Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-09-25 (34 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: TERRES-DE-HAUTE-CHARENTE (16270), Charente
COMPTOIR DU BOIS SEC ET TRANSFORME : revenue, balance sheet and financial ratios
COMPTOIR DU BOIS SEC ET TRANSFORME is a French company
founded 34 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in TERRES-DE-HAUTE-CHARENTE (16270),
this company of category PME
shows in 2023 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR DU BOIS SEC ET TRANSFORME (SIREN 383078292)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
6 841 245 €
6 825 703 €
5 746 952 €
4 281 342 €
4 594 497 €
4 838 233 €
4 693 526 €
4 604 652 €
Net income
-648 725 €
82 290 €
129 059 €
101 186 €
124 050 €
35 870 €
112 838 €
117 485 €
102 699 €
EBITDA
N/C
999 595 €
1 044 407 €
520 227 €
604 082 €
484 691 €
472 117 €
447 548 €
357 254 €
Net margin
N/C
1.2%
1.9%
1.8%
2.9%
0.8%
2.3%
2.5%
2.2%
Revenue and income statement
In 2024, COMPTOIR DU BOIS SEC ET TRANSFORME records a net loss of 649 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-648 725 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 280%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
279.883%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.101%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPTOIR DU BOIS SEC ET TRANSFORME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
102.173
86.333
161.236
163.438
225.171
314.585
270.803
230.915
279.883
Financial autonomy
39.377
42.231
32.052
32.33
23.866
21.635
23.236
27.234
21.101
Repayment capacity
6.4
5.468
9.681
9.77
11.504
21.722
8.689
8.039
None
Cash flow / Revenue
6.323%
8.151%
8.41%
8.783%
11.682%
6.613%
12.453%
12.155%
None%
Sector positioning
Debt ratio
279.882024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Watch
In 2024, the debt ratio of COMPTOIR DU BOIS SEC ET T... (279.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.1%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Average-9 pts over 3 years
In 2024, the financial autonomy of COMPTOIR DU BOIS SEC ET T... (21.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.04 years2023
2022
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.45 years
Watch
In 2023, the repayment capacity of COMPTOIR DU BOIS SEC ET T... (8.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.505
Liquidity indicators evolution COMPTOIR DU BOIS SEC ET TRANSFORME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
224.196
228.513
253.035
197.343
157.786
255.06
194.574
258.125
150.505
Interest coverage
12.662
10.66
11.482
12.989
11.576
22.296
14.232
15.636
None
Sector positioning
Liquidity ratio
150.52024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Watch-19 pts over 3 years
In 2024, the liquidity ratio of COMPTOIR DU BOIS SEC ET T... (150.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
15.64x2023
2022
2023
Q1: 0.0x
Med: 1.19x
Q3: 5.64x
Excellent
In 2023, the interest coverage of COMPTOIR DU BOIS SEC ET T... (15.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPTOIR DU BOIS SEC ET TRANSFORME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 374 673 €
2 057 642 €
2 549 313 €
1 936 810 €
2 885 881 €
1 819 772 €
2 045 185 €
1 931 147 €
0 €
Inventory turnover (days)
31
66
76
83
78
59
53
71
0
Customer payment term (days)
86
101
109
81
78
61
81
45
0
Supplier payment term (days)
63
79
76
99
291
80
70
49
0
Positioning of COMPTOIR DU BOIS SEC ET TRANSFORME in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare COMPTOIR DU BOIS SEC ET TRANSFORME with other companies in the same sector:
Frequently asked questions about COMPTOIR DU BOIS SEC ET TRANSFORME
What is the revenue of COMPTOIR DU BOIS SEC ET TRANSFORME ?
The revenue of COMPTOIR DU BOIS SEC ET TRANSFORME in 2023 is 6.8 M€.
Is COMPTOIR DU BOIS SEC ET TRANSFORME profitable?
COMPTOIR DU BOIS SEC ET TRANSFORME recorded a net loss in 2024.
Where is the headquarters of COMPTOIR DU BOIS SEC ET TRANSFORME ?
The headquarters of COMPTOIR DU BOIS SEC ET TRANSFORME is located in TERRES-DE-HAUTE-CHARENTE (16270), in the department Charente.
Where to find the tax return of COMPTOIR DU BOIS SEC ET TRANSFORME ?
The tax return of COMPTOIR DU BOIS SEC ET TRANSFORME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR DU BOIS SEC ET TRANSFORME operate?
COMPTOIR DU BOIS SEC ET TRANSFORME operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart