Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPTOIR DESTOCKAGE ALIMENTAIRE : revenue, balance sheet and financial ratios
COMPTOIR DESTOCKAGE ALIMENTAIRE is a French company
founded 21 years ago,
specialized in the sector Supermarchés.
Based in BENOUVILLE (14970),
this company of category PME
shows in 2024 a net income positive of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR DESTOCKAGE ALIMENTAIRE (SIREN 477995484)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
60 443 €
6 843 €
4 554 €
5 690 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, COMPTOIR DESTOCKAGE ALIMENTAIRE generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 6 k€ -> 60 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 443 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.664%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.904%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
384.381
423.652
394.042
149.664
Financial autonomy
13.958
12.677
11.214
23.904
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
149.662024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average
In 2024, the debt ratio of COMPTOIR DESTOCKAGE ALIME... (149.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.9%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Average+14 pts over 3 years
In 2024, the financial autonomy of COMPTOIR DESTOCKAGE ALIME... (23.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
270.59
246.223
178.807
198.138
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
198.142024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Good
In 2024, the liquidity ratio of COMPTOIR DESTOCKAGE ALIME... (198.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of COMPTOIR DESTOCKAGE ALIMENTAIRE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of COMPTOIR DESTOCKAGE ALIMENTAIRE is estimated at
352 122 €
(range 158 846€ - 795 200€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
158k€352k€795k€
352 122 €Range: 158 846€ - 795 200€
NAF 5 année 2024
Valuation method used
Net Income Multiple
60 443 €
×
5.8x
=352 122 €
Range: 158 846€ - 795 200€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare COMPTOIR DESTOCKAGE ALIMENTAIRE with other companies in the same sector:
Frequently asked questions about COMPTOIR DESTOCKAGE ALIMENTAIRE
What is the revenue of COMPTOIR DESTOCKAGE ALIMENTAIRE ?
The revenue of COMPTOIR DESTOCKAGE ALIMENTAIRE is not publicly disclosed (confidential accounts filed with INPI).
Is COMPTOIR DESTOCKAGE ALIMENTAIRE profitable?
Yes, COMPTOIR DESTOCKAGE ALIMENTAIRE generated a net profit of 60 k€ in 2024.
Where is the headquarters of COMPTOIR DESTOCKAGE ALIMENTAIRE ?
The headquarters of COMPTOIR DESTOCKAGE ALIMENTAIRE is located in BENOUVILLE (14970), in the department Calvados.
Where to find the tax return of COMPTOIR DESTOCKAGE ALIMENTAIRE ?
The tax return of COMPTOIR DESTOCKAGE ALIMENTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR DESTOCKAGE ALIMENTAIRE operate?
COMPTOIR DESTOCKAGE ALIMENTAIRE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart