Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-03-03 (12 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: BIARRITZ (64200), Pyrenees-Atlantiques
COMPTOIR DES DOCKS : revenue, balance sheet and financial ratios
COMPTOIR DES DOCKS is a French company
founded 12 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in BIARRITZ (64200),
this company of category PME
shows in 2018 a revenue of 760 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR DES DOCKS (SIREN 800858268)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
759 507 €
890 570 €
912 557 €
Net income
66 958 €
93 021 €
77 703 €
12 015 €
39 097 €
96 527 €
EBITDA
N/C
N/C
N/C
64 471 €
96 085 €
163 495 €
Net margin
N/C
N/C
N/C
1.6%
4.4%
10.6%
Revenue and income statement
In 2024, COMPTOIR DES DOCKS generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 97 k€ -> 67 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 958 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.023%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.196%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
106.237
150.498
122.56
34.307
10.696
0.023
Financial autonomy
32.463
30.576
35.68
54.967
74.739
81.196
Repayment capacity
1.964
4.771
5.995
None
None
None
Cash flow / Revenue
12.14%
7.078%
5.164%
None%
None%
None%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Excellent-28 pts over 3 years
In 2024, the debt ratio of COMPTOIR DES DOCKS (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.2%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of COMPTOIR DES DOCKS (81.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.175
Liquidity indicators evolution COMPTOIR DES DOCKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
391.181
220.133
210.501
192.759
270.482
249.175
Interest coverage
2.836
5.857
7.683
None
None
None
Sector positioning
Liquidity ratio
249.182024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good+10 pts over 3 years
In 2024, the liquidity ratio of COMPTOIR DES DOCKS (249.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPTOIR DES DOCKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
203 537 €
191 517 €
130 187 €
0 €
0 €
0 €
Inventory turnover (days)
79
91
96
0
0
0
Customer payment term (days)
4
6
8
0
0
0
Supplier payment term (days)
28
38
28
0
0
0
Positioning of COMPTOIR DES DOCKS in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of COMPTOIR DES DOCKS is estimated at
163 145 €
(range 76 857€ - 506 074€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
76k€163k€506k€
163 145 €Range: 76 857€ - 506 074€
NAF 5 année 2024
Valuation method used
Net Income Multiple
66 958 €
×
2.4x
=163 146 €
Range: 76 858€ - 506 074€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare COMPTOIR DES DOCKS with other companies in the same sector:
Frequently asked questions about COMPTOIR DES DOCKS
What is the revenue of COMPTOIR DES DOCKS ?
The revenue of COMPTOIR DES DOCKS in 2018 is 760 k€.
Is COMPTOIR DES DOCKS profitable?
Yes, COMPTOIR DES DOCKS generated a net profit of 67 k€ in 2024.
Where is the headquarters of COMPTOIR DES DOCKS ?
The headquarters of COMPTOIR DES DOCKS is located in BIARRITZ (64200), in the department Pyrenees-Atlantiques.
Where to find the tax return of COMPTOIR DES DOCKS ?
The tax return of COMPTOIR DES DOCKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR DES DOCKS operate?
COMPTOIR DES DOCKS operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart