Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-07-01 (29 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: MONTGAILLARD (40500), Landes
COMPTOIR DES BOIS DE GUYANE : revenue, balance sheet and financial ratios
COMPTOIR DES BOIS DE GUYANE is a French company
founded 29 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in MONTGAILLARD (40500),
this company of category PME
shows in 2024 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR DES BOIS DE GUYANE (SIREN 408198943)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 007 €
3 792 €
1 384 €
3 187 €
14 519 €
7 536 €
10 736 €
2 345 €
25 836 €
Net income
2 337 €
1 743 €
-1 898 €
-126 €
9 285 €
-254 €
4 801 €
-1 912 €
12 688 €
EBITDA
2 345 €
1 767 €
-1 883 €
-123 €
9 309 €
-236 €
4 817 €
-1 840 €
12 821 €
Net margin
38.9%
46.0%
-137.1%
-4.0%
64.0%
-3.4%
44.7%
-81.5%
49.1%
Revenue and income statement
In 2024, COMPTOIR DES BOIS DE GUYANE achieves revenue of 6 k€. Revenue is declining over the period 2016-2024 (CAGR: -16.7%). Vs 2023, growth of +58% (4 k€ -> 6 k€). After deducting consumption (2 k€), gross margin stands at 4 k€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 39.0% of revenue. Warning negative scissor effect: despite revenue change (+58%), EBITDA varies by +33%, reducing margin by 7.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 38.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 007 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 800 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 345 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 345 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 337 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
39.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 38.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
38.905%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution COMPTOIR DES BOIS DE GUYANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.038
18.55
29.634
59.318
0.0
0.0
81.304
0.0
0.0
Financial autonomy
12.407
13.616
20.108
32.258
0.0
0.0
38.407
0.0
0.0
Repayment capacity
0.129
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
49.11%
-81.535%
44.719%
-3.37%
63.958%
-3.954%
-137.139%
45.965%
38.905%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 2.11
Med: 17.78
Q3: 57.25
Excellent-50 pts over 3 years
In 2024, the debt ratio of COMPTOIR DES BOIS DE GUYANE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.03%
Average-21 pts over 3 years
In 2024, the financial autonomy of COMPTOIR DES BOIS DE GUYANE (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.35 years
Excellent
In 2024, the repayment capacity of COMPTOIR DES BOIS DE GUYANE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
180.848
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.469
Liquidity indicators evolution COMPTOIR DES BOIS DE GUYANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
263.607
327.737
280.418
202.72
203.49
197.258
179.675
183.286
180.848
Interest coverage
1.053
-3.967
0.021
-0.847
0.097
-3.252
-0.053
0.623
0.469
Sector positioning
Liquidity ratio
180.852024
2022
2023
2024
Q1: 160.67
Med: 234.81
Q3: 352.8
Average
In 2024, the liquidity ratio of COMPTOIR DES BOIS DE GUYANE (180.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.47x2024
2022
2023
2024
Q1: 0.0x
Med: 1.35x
Q3: 8.54x
Average+9 pts over 3 years
In 2024, the interest coverage of COMPTOIR DES BOIS DE GUYANE (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3490 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 245 days. The gap of 3245 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 369 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 2121 days of revenue, i.e. 35 k€ to permanently finance. Over 2016-2024, WCR increased by +51%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
35 397 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3490 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
245 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
369 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2121 j
WCR and payment terms evolution COMPTOIR DES BOIS DE GUYANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
23 400 €
18 034 €
24 636 €
23 993 €
33 399 €
33 520 €
31 440 €
33 144 €
35 397 €
Inventory turnover (days)
116
1283
280
399
207
944
2174
793
369
Customer payment term (days)
336
2292
803
1490
1134
5326
12884
4856
3490
Supplier payment term (days)
34
71
14
29
21
59
155
24
245
Positioning of COMPTOIR DES BOIS DE GUYANE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 780€ to 6 559€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€1k€6k€
1 663 €Range: 780€ - 6 559€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare COMPTOIR DES BOIS DE GUYANE with other companies in the same sector:
Frequently asked questions about COMPTOIR DES BOIS DE GUYANE
What is the revenue of COMPTOIR DES BOIS DE GUYANE ?
The revenue of COMPTOIR DES BOIS DE GUYANE in 2024 is 6 k€.
Is COMPTOIR DES BOIS DE GUYANE profitable?
Yes, COMPTOIR DES BOIS DE GUYANE generated a net profit of 2 k€ in 2024.
Where is the headquarters of COMPTOIR DES BOIS DE GUYANE ?
The headquarters of COMPTOIR DES BOIS DE GUYANE is located in MONTGAILLARD (40500), in the department Landes.
Where to find the tax return of COMPTOIR DES BOIS DE GUYANE ?
The tax return of COMPTOIR DES BOIS DE GUYANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR DES BOIS DE GUYANE operate?
COMPTOIR DES BOIS DE GUYANE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart