COMPTOIR DE RECUPERATION INDUSTRIELLE : revenue, balance sheet and financial ratios

COMPTOIR DE RECUPERATION INDUSTRIELLE is a French company founded 68 years ago, specialized in the sector Récupération de déchets triés. Based in SAINT-VIGOR-D YMONVILLE (76430), this company of category PME shows in 2019 a revenue of 14.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMPTOIR DE RECUPERATION INDUSTRIELLE (SIREN 358501153)
Indicator 2024 2023 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C 14 597 563 € 14 073 010 € 15 799 128 €
Net income 843 377 € 924 364 € 2 797 196 € 882 819 € 487 049 € 987 665 € 1 220 176 €
EBITDA N/C N/C N/C N/C 940 442 € 1 473 020 € 1 810 794 €
Net margin N/C N/C N/C N/C 3.3% 7.0% 7.7%

Revenue and income statement

In 2024, COMPTOIR DE RECUPERATION INDUSTRIELLE generates positive net income of 843 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 1.2 M€ -> 843 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

843 377 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.923%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

79.455%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.7%

Solvency indicators evolution
COMPTOIR DE RECUPERATION INDUSTRIELLE

Sector positioning

Debt ratio
0.92 2024
2021
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Excellent

In 2024, the debt ratio of COMPTOIR DE RECUPERATION ... (0.92) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
79.45% 2024
2021
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Excellent

In 2024, the financial autonomy of COMPTOIR DE RECUPERATION ... (79.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 420.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

420.48

Liquidity indicators evolution
COMPTOIR DE RECUPERATION INDUSTRIELLE

Sector positioning

Liquidity ratio
420.48 2024
2021
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Excellent

In 2024, the liquidity ratio of COMPTOIR DE RECUPERATION ... (420.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COMPTOIR DE RECUPERATION INDUSTRIELLE

Positioning of COMPTOIR DE RECUPERATION INDUSTRIELLE in its sector

Comparison with sector Récupération de déchets triés

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of COMPTOIR DE RECUPERATION INDUSTRIELLE is estimated at 1 502 522 € (range 271 608€ - 6 741 263€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
271k€ 1502k€ 6741k€
1 502 522 € Range: 271 608€ - 6 741 263€
NAF 5 all-time

Valuation method used

Net Income Multiple
843 377 € × 1.8x = 1 502 523 €
Range: 271 608€ - 6 741 263€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Récupération de déchets triés)

Compare COMPTOIR DE RECUPERATION INDUSTRIELLE with other companies in the same sector:

Voir toutes les statistiques du secteur Récupération de déchets triés

Frequently asked questions about COMPTOIR DE RECUPERATION INDUSTRIELLE

What is the revenue of COMPTOIR DE RECUPERATION INDUSTRIELLE ?

The revenue of COMPTOIR DE RECUPERATION INDUSTRIELLE in 2019 is 14.6 M€.

Is COMPTOIR DE RECUPERATION INDUSTRIELLE profitable?

Yes, COMPTOIR DE RECUPERATION INDUSTRIELLE generated a net profit of 843 k€ in 2024.

Where is the headquarters of COMPTOIR DE RECUPERATION INDUSTRIELLE ?

The headquarters of COMPTOIR DE RECUPERATION INDUSTRIELLE is located in SAINT-VIGOR-D YMONVILLE (76430), in the department Seine-Maritime.

Where to find the tax return of COMPTOIR DE RECUPERATION INDUSTRIELLE ?

The tax return of COMPTOIR DE RECUPERATION INDUSTRIELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMPTOIR DE RECUPERATION INDUSTRIELLE operate?

COMPTOIR DE RECUPERATION INDUSTRIELLE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.