Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: GOUSSAINVILLE (95190), Val-d'Oise
COMPTOIR DE QUINCAILLERIE FERS ET TUBES : revenue, balance sheet and financial ratios
COMPTOIR DE QUINCAILLERIE FERS ET TUBES is a French company
founded 36 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in GOUSSAINVILLE (95190),
this company of category PME
shows in 2020 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR DE QUINCAILLERIE FERS ET TUBES (SIREN 380662486)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 912 851 €
6 511 645 €
6 165 887 €
5 848 528 €
5 318 307 €
Net income
396 012 €
278 824 €
627 238 €
205 017 €
107 824 €
191 933 €
193 603 €
120 906 €
EBITDA
N/C
N/C
N/C
273 698 €
164 262 €
259 456 €
368 683 €
276 341 €
Net margin
N/C
N/C
N/C
3.5%
1.7%
3.1%
3.3%
2.3%
Revenue and income statement
In 2024, COMPTOIR DE QUINCAILLERIE FERS ET TUBES generates positive net income of 396 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 121 k€ -> 396 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
396 012 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.309%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.742%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPTOIR DE QUINCAILLERIE FERS ET TUBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.0
2.356
4.055
2.679
22.422
5.348
34.169
14.309
Financial autonomy
60.481
62.87
59.959
60.777
54.982
74.241
53.375
57.742
Repayment capacity
0.0
0.164
0.403
0.379
2.431
None
None
None
Cash flow / Revenue
3.627%
4.744%
3.26%
2.124%
3.216%
None%
None%
None%
Sector positioning
Debt ratio
14.312024
2022
2023
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Average+19 pts over 3 years
In 2024, the debt ratio of COMPTOIR DE QUINCAILLERIE... (14.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.74%2024
2022
2023
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Good-18 pts over 3 years
In 2024, the financial autonomy of COMPTOIR DE QUINCAILLERIE... (57.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.363
Liquidity indicators evolution COMPTOIR DE QUINCAILLERIE FERS ET TUBES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
240.536
265.255
246.087
247.627
280.562
414.858
321.592
270.363
Interest coverage
0.0
0.062
0.304
0.538
0.288
None
None
None
Sector positioning
Liquidity ratio
270.362024
2022
2023
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Average-26 pts over 3 years
In 2024, the liquidity ratio of COMPTOIR DE QUINCAILLERIE... (270.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPTOIR DE QUINCAILLERIE FERS ET TUBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
2 000 162 €
2 032 539 €
2 189 568 €
1 962 545 €
2 016 341 €
0 €
0 €
0 €
Inventory turnover (days)
85
84
91
76
90
0
0
0
Customer payment term (days)
57
52
45
41
47
0
0
0
Supplier payment term (days)
77
63
69
66
66
0
0
0
Positioning of COMPTOIR DE QUINCAILLERIE FERS ET TUBES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 139 592€ to 1 522 398€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
139k€793k€1522k€
793 779 €Range: 139 592€ - 1 522 398€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare COMPTOIR DE QUINCAILLERIE FERS ET TUBES with other companies in the same sector:
Frequently asked questions about COMPTOIR DE QUINCAILLERIE FERS ET TUBES
What is the revenue of COMPTOIR DE QUINCAILLERIE FERS ET TUBES ?
The revenue of COMPTOIR DE QUINCAILLERIE FERS ET TUBES in 2020 is 5.9 M€.
Is COMPTOIR DE QUINCAILLERIE FERS ET TUBES profitable?
Yes, COMPTOIR DE QUINCAILLERIE FERS ET TUBES generated a net profit of 396 k€ in 2024.
Where is the headquarters of COMPTOIR DE QUINCAILLERIE FERS ET TUBES ?
The headquarters of COMPTOIR DE QUINCAILLERIE FERS ET TUBES is located in GOUSSAINVILLE (95190), in the department Val-d'Oise.
Where to find the tax return of COMPTOIR DE QUINCAILLERIE FERS ET TUBES ?
The tax return of COMPTOIR DE QUINCAILLERIE FERS ET TUBES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR DE QUINCAILLERIE FERS ET TUBES operate?
COMPTOIR DE QUINCAILLERIE FERS ET TUBES operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart