COMPTOIR CLERMONT AUTO PIECES : revenue, balance sheet and financial ratios
COMPTOIR CLERMONT AUTO PIECES is a French company
founded 13 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in CLERMONT-FERRAND (63100),
this company of category PME
shows in 2021 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR CLERMONT AUTO PIECES (SIREN 791104383)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 804 993 €
2 633 302 €
2 355 000 €
2 340 732 €
2 258 732 €
Net income
296 493 €
45 970 €
69 613 €
61 045 €
48 971 €
42 190 €
19 536 €
56 917 €
EBITDA
N/C
N/C
N/C
202 579 €
160 759 €
124 452 €
101 606 €
137 612 €
Net margin
N/C
N/C
N/C
1.6%
1.9%
1.8%
0.8%
2.5%
Revenue and income statement
In 2024, COMPTOIR CLERMONT AUTO PIECES generates positive net income of 296 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 57 k€ -> 296 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
296 493 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.674%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.094%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPTOIR CLERMONT AUTO PIECES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
57.489
39.965
17.294
18.657
5.109
12.856
7.985
5.674
Financial autonomy
28.579
25.427
29.865
29.074
23.914
24.984
26.155
37.094
Repayment capacity
3.127
2.202
0.825
0.786
0.245
None
None
None
Cash flow / Revenue
2.447%
2.017%
2.69%
3.165%
2.478%
None%
None%
None%
Sector positioning
Debt ratio
5.672024
2022
2023
2024
Q1: 0.26
Med: 13.62
Q3: 52.91
Good-8 pts over 3 years
In 2024, the debt ratio of COMPTOIR CLERMONT AUTO PI... (5.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.09%2024
2022
2023
2024
Q1: 21.3%
Med: 41.67%
Q3: 60.11%
Average+10 pts over 3 years
In 2024, the financial autonomy of COMPTOIR CLERMONT AUTO PI... (37.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.564
Liquidity indicators evolution COMPTOIR CLERMONT AUTO PIECES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
161.483
140.634
140.124
137.986
125.481
128.017
131.855
158.564
Interest coverage
9.035
9.582
5.752
4.111
1.747
None
None
None
Sector positioning
Liquidity ratio
158.562024
2022
2023
2024
Q1: 145.43
Med: 206.86
Q3: 309.41
Average+8 pts over 3 years
In 2024, the liquidity ratio of COMPTOIR CLERMONT AUTO PI... (158.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPTOIR CLERMONT AUTO PIECES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
313 060 €
268 716 €
345 902 €
337 800 €
187 358 €
0 €
0 €
0 €
Inventory turnover (days)
34
32
36
35
32
0
0
0
Customer payment term (days)
29
29
31
41
37
0
0
0
Supplier payment term (days)
67
74
76
71
75
0
0
0
Positioning of COMPTOIR CLERMONT AUTO PIECES in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 116 706€ to 315 384€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
116k€216k€315k€
216 260 €Range: 116 706€ - 315 384€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare COMPTOIR CLERMONT AUTO PIECES with other companies in the same sector:
Frequently asked questions about COMPTOIR CLERMONT AUTO PIECES
What is the revenue of COMPTOIR CLERMONT AUTO PIECES ?
The revenue of COMPTOIR CLERMONT AUTO PIECES in 2021 is 3.8 M€.
Is COMPTOIR CLERMONT AUTO PIECES profitable?
Yes, COMPTOIR CLERMONT AUTO PIECES generated a net profit of 296 k€ in 2024.
Where is the headquarters of COMPTOIR CLERMONT AUTO PIECES ?
The headquarters of COMPTOIR CLERMONT AUTO PIECES is located in CLERMONT-FERRAND (63100), in the department Puy-de-Dome.
Where to find the tax return of COMPTOIR CLERMONT AUTO PIECES ?
The tax return of COMPTOIR CLERMONT AUTO PIECES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR CLERMONT AUTO PIECES operate?
COMPTOIR CLERMONT AUTO PIECES operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart