Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-01-02 (9 years)Status: ActiveBusiness sector: Débits de boissonsLocation: PARIS (75001), Paris
COMPTOIR ARVERNE : revenue, balance sheet and financial ratios
COMPTOIR ARVERNE is a French company
founded 9 years ago,
specialized in the sector Débits de boissons.
Based in PARIS (75001),
this company of category PME
shows in 2019 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR ARVERNE (SIREN 824889794)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 298 358 €
1 006 056 €
Net income
-71 952 €
38 379 €
72 085 €
45 294 €
-94 172 €
104 395 €
172 048 €
EBITDA
N/C
N/C
N/C
N/C
N/C
141 770 €
235 728 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.0%
17.1%
Revenue and income statement
In 2024, COMPTOIR ARVERNE records a net loss of 72 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-71 952 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.656%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.278%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
20.775
0.036
0.083
182.57
145.501
120.906
138.656
Financial autonomy
46.664
70.099
51.717
24.836
30.665
34.496
30.278
Repayment capacity
0.215
0.0
None
None
None
None
None
Cash flow / Revenue
16.589%
8.084%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
138.662024
2022
2023
2024
Q1: 0.27
Med: 29.23
Q3: 134.09
Average+5 pts over 3 years
In 2024, the debt ratio of COMPTOIR ARVERNE (138.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.28%2024
2022
2023
2024
Q1: 4.25%
Med: 26.5%
Q3: 55.03%
Good+6 pts over 3 years
In 2024, the financial autonomy of COMPTOIR ARVERNE (30.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.985
Liquidity indicators evolution COMPTOIR ARVERNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
173.893
279.063
154.062
298.817
367.443
380.953
320.985
Interest coverage
0.742
0.013
None
None
None
None
None
Sector positioning
Liquidity ratio
320.992024
2022
2023
2024
Q1: 61.08
Med: 130.54
Q3: 284.18
Excellent
In 2024, the liquidity ratio of COMPTOIR ARVERNE (320.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 312 days. Excellent situation: suppliers finance 266 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
312 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPTOIR ARVERNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
42 456 €
120 968 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
4
0
0
0
0
0
Customer payment term (days)
0
4
16
13
62
6
46
Supplier payment term (days)
34
28
223
449
268
217
312
Positioning of COMPTOIR ARVERNE in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare COMPTOIR ARVERNE with other companies in the same sector:
The revenue of COMPTOIR ARVERNE in 2019 is 1.3 M€.
Is COMPTOIR ARVERNE profitable?
COMPTOIR ARVERNE recorded a net loss in 2024.
Where is the headquarters of COMPTOIR ARVERNE ?
The headquarters of COMPTOIR ARVERNE is located in PARIS (75001), in the department Paris.
Where to find the tax return of COMPTOIR ARVERNE ?
The tax return of COMPTOIR ARVERNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR ARVERNE operate?
COMPTOIR ARVERNE operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart