Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de cuirs et peauxLocation: GRAULHET (81300), Tarn
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPT MEGIS ETS R.ICART & FILS : revenue, balance sheet and financial ratios
COMPT MEGIS ETS R.ICART & FILS is a French company
founded 50 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de cuirs et peaux.
Based in GRAULHET (81300),
this company of category PME
shows in 2024 a net income positive of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPT MEGIS ETS R.ICART & FILS (SIREN 305868895)
Indicator
2024
2023
2022
2019
Revenue
N/C
N/C
N/C
N/C
Net income
60 431 €
81 073 €
135 302 €
107 768 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, COMPT MEGIS ETS R.ICART & FILS generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 108 k€ -> 60 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 431 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.113%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.371%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPT MEGIS ETS R.ICART & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
2023
2024
Debt ratio
0.004
0.004
2.629
4.113
Financial autonomy
90.795
90.892
91.089
94.371
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
4.112024
2022
2023
2024
Q1: 1.85
Med: 24.85
Q3: 69.86
Good
In 2024, the debt ratio of COMPT MEGIS ETS R.ICART &... (4.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.37%2024
2022
2023
2024
Q1: 44.62%
Med: 58.34%
Q3: 86.56%
Excellent
In 2024, the financial autonomy of COMPT MEGIS ETS R.ICART &... (94.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4924.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4924.589
Liquidity indicators evolution COMPT MEGIS ETS R.ICART & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2022
2023
2024
Liquidity ratio
964.119
987.001
1308.288
4924.589
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
4924.592024
2022
2023
2024
Q1: 316.79
Med: 434.75
Q3: 1262.15
Excellent+21 pts over 3 years
In 2024, the liquidity ratio of COMPT MEGIS ETS R.ICART &... (4924.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPT MEGIS ETS R.ICART & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
375
324
302
0
Supplier payment term (days)
814
0
163
0
Positioning of COMPT MEGIS ETS R.ICART & FILS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de cuirs et peaux
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of COMPT MEGIS ETS R.ICART & FILS is estimated at
132 364 €
(range 42 661€ - 406 569€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
178 transactions
42k€132k€406k€
132 364 €Range: 42 661€ - 406 569€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
60 431 €
×
2.2x
=132 365 €
Range: 42 661€ - 406 569€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de cuirs et peaux)
Compare COMPT MEGIS ETS R.ICART & FILS with other companies in the same sector:
Frequently asked questions about COMPT MEGIS ETS R.ICART & FILS
What is the revenue of COMPT MEGIS ETS R.ICART & FILS ?
The revenue of COMPT MEGIS ETS R.ICART & FILS is not publicly disclosed (confidential accounts filed with INPI).
Is COMPT MEGIS ETS R.ICART & FILS profitable?
Yes, COMPT MEGIS ETS R.ICART & FILS generated a net profit of 60 k€ in 2024.
Where is the headquarters of COMPT MEGIS ETS R.ICART & FILS ?
The headquarters of COMPT MEGIS ETS R.ICART & FILS is located in GRAULHET (81300), in the department Tarn.
Where to find the tax return of COMPT MEGIS ETS R.ICART & FILS ?
The tax return of COMPT MEGIS ETS R.ICART & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPT MEGIS ETS R.ICART & FILS operate?
COMPT MEGIS ETS R.ICART & FILS operates in the sector Commerce de gros (commerce interentreprises) de cuirs et peaux (NAF code 46.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart