COMPOGRAVURE INDUSTRIE : revenue, balance sheet and financial ratios
COMPOGRAVURE INDUSTRIE is a French company
founded 24 years ago,
specialized in the sector Activités de pré-presse .
Based in LIEUSAINT (77127),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPOGRAVURE INDUSTRIE (SIREN 442425427)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 092 059 €
1 113 718 €
1 199 754 €
N/C
1 414 478 €
N/C
N/C
Net income
-50 142 €
8 394 €
80 722 €
21 096 €
127 423 €
118 683 €
-3 329 €
-10 844 €
94 197 €
EBITDA
N/C
N/C
131 384 €
73 768 €
139 911 €
N/C
59 815 €
N/C
N/C
Net margin
N/C
N/C
7.4%
1.9%
10.6%
N/C
-0.2%
N/C
N/C
Revenue and income statement
In 2024, COMPOGRAVURE INDUSTRIE records a net loss of 50 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-50 142 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.55%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.257%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.807
15.625
13.877
3.248
8.424
9.938
9.271
7.842
6.55
Financial autonomy
69.4
66.852
67.023
77.866
71.717
74.852
75.893
78.04
74.257
Repayment capacity
None
None
3.435
None
0.59
0.942
0.585
None
None
Cash flow / Revenue
None%
None%
1.984%
None%
8.933%
6.441%
9.6%
None%
None%
Sector positioning
Debt ratio
6.552024
2022
2023
2024
Q1: 2.56
Med: 17.57
Q3: 56.93
Good
In 2024, the debt ratio of COMPOGRAVURE INDUSTRIE (6.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.26%2024
2022
2023
2024
Q1: 14.88%
Med: 42.89%
Q3: 63.77%
Excellent
In 2024, the financial autonomy of COMPOGRAVURE INDUSTRIE (74.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.58 years2022
2022
Q1: 0.0 years
Med: 0.48 years
Q3: 2.83 years
Average
In 2022, the repayment capacity of COMPOGRAVURE INDUSTRIE (0.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 409.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
435.542
347.042
351.915
415.903
394.573
501.595
522.652
547.811
409.429
Interest coverage
None
None
3.091
None
0.282
0.469
0.555
None
None
Sector positioning
Liquidity ratio
409.432024
2022
2023
2024
Q1: 152.81
Med: 247.39
Q3: 401.05
Excellent
In 2024, the liquidity ratio of COMPOGRAVURE INDUSTRIE (409.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.56x2022
2022
Q1: 0.0x
Med: 0.17x
Q3: 2.82x
Good
In 2022, the interest coverage of COMPOGRAVURE INDUSTRIE (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1343 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 619 days. The gap of 724 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1343 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
619 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPOGRAVURE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
567 347 €
0 €
512 247 €
522 757 €
371 158 €
0 €
0 €
Inventory turnover (days)
0
0
27
0
56
59
36
0
0
Customer payment term (days)
0
0
52
0
54
64
48
0
1343
Supplier payment term (days)
0
0
54
0
55
37
44
0
619
Positioning of COMPOGRAVURE INDUSTRIE in its sector
Comparison with sector Activités de pré-presse
Similar companies (Activités de pré-presse )
Compare COMPOGRAVURE INDUSTRIE with other companies in the same sector:
Frequently asked questions about COMPOGRAVURE INDUSTRIE
What is the revenue of COMPOGRAVURE INDUSTRIE ?
The revenue of COMPOGRAVURE INDUSTRIE in 2022 is 1.1 M€.
Is COMPOGRAVURE INDUSTRIE profitable?
COMPOGRAVURE INDUSTRIE recorded a net loss in 2024.
Where is the headquarters of COMPOGRAVURE INDUSTRIE ?
The headquarters of COMPOGRAVURE INDUSTRIE is located in LIEUSAINT (77127), in the department Seine-et-Marne.
Where to find the tax return of COMPOGRAVURE INDUSTRIE ?
The tax return of COMPOGRAVURE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPOGRAVURE INDUSTRIE operate?
COMPOGRAVURE INDUSTRIE operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart