Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-07-26 (7 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPLEXE ALGO-SOLAIRE DE L'HERS : revenue, balance sheet and financial ratios
COMPLEXE ALGO-SOLAIRE DE L'HERS is a French company
founded 7 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category PME
shows in 2019 a net income negative of -1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPLEXE ALGO-SOLAIRE DE L'HERS (SIREN 841618192)
Indicator
2019
2018
Revenue
N/C
N/C
Net income
-1 949 145 €
-12 490 €
EBITDA
-12 798 €
-12 486 €
Net margin
N/C
N/C
Revenue and income statement
In 2019, COMPLEXE ALGO-SOLAIRE DE L'HERS records a net loss of 1.9 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-12 798 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 798 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 949 145 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 450%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
450.478%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.12%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-124.045
Solvency indicators evolution COMPLEXE ALGO-SOLAIRE DE L'HERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
0.019
450.478
Financial autonomy
99.809
18.12
Repayment capacity
-0.102
-124.045
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
450.482019
2018
2019
Q1: -178.71
Med: 2.97
Q3: 345.05
Average+26 pts over 2 years
In 2019, the debt ratio of COMPLEXE ALGO-SOLAIRE DE ... (450.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.12%2019
2018
2019
Q1: -4.11%
Med: 10.74%
Q3: 56.49%
Good-21 pts over 2 years
In 2019, the financial autonomy of COMPLEXE ALGO-SOLAIRE DE ... (18.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-124.05 years2019
2018
2019
Q1: -1.07 years
Med: 1.36 years
Q3: 7.63 years
Excellent
In 2019, the repayment capacity of COMPLEXE ALGO-SOLAIRE DE ... (-124.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31350.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31350.466
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4243.835
Liquidity indicators evolution COMPLEXE ALGO-SOLAIRE DE L'HERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
6.245
31350.466
Interest coverage
-0.032
-4243.835
Sector positioning
Liquidity ratio
31350.472019
2018
2019
Q1: 81.48
Med: 304.5
Q3: 926.84
Excellent+51 pts over 2 years
In 2019, the liquidity ratio of COMPLEXE ALGO-SOLAIRE DE ... (31350.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4243.84x2019
2018
2019
Q1: -0.04x
Med: 3.26x
Q3: 18.16x
Watch
In 2019, the interest coverage of COMPLEXE ALGO-SOLAIRE DE ... (-4243.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 455 days. Excellent situation: suppliers finance 455 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
455 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPLEXE ALGO-SOLAIRE DE L'HERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Operating WCR
0 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
0
Supplier payment term (days)
300
455
Positioning of COMPLEXE ALGO-SOLAIRE DE L'HERS in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare COMPLEXE ALGO-SOLAIRE DE L'HERS with other companies in the same sector:
Frequently asked questions about COMPLEXE ALGO-SOLAIRE DE L'HERS
What is the revenue of COMPLEXE ALGO-SOLAIRE DE L'HERS ?
The revenue of COMPLEXE ALGO-SOLAIRE DE L'HERS is not publicly disclosed (confidential accounts filed with INPI).
Is COMPLEXE ALGO-SOLAIRE DE L'HERS profitable?
COMPLEXE ALGO-SOLAIRE DE L'HERS recorded a net loss in 2019.
Where is the headquarters of COMPLEXE ALGO-SOLAIRE DE L'HERS ?
The headquarters of COMPLEXE ALGO-SOLAIRE DE L'HERS is located in PARIS (75009), in the department Paris.
Where to find the tax return of COMPLEXE ALGO-SOLAIRE DE L'HERS ?
The tax return of COMPLEXE ALGO-SOLAIRE DE L'HERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPLEXE ALGO-SOLAIRE DE L'HERS operate?
COMPLEXE ALGO-SOLAIRE DE L'HERS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart