COMPIEGNE PAYSAGE : revenue, balance sheet and financial ratios
COMPIEGNE PAYSAGE is a French company
founded 46 years ago,
specialized in the sector Services d'aménagement paysager .
Based in MARGNY-LES-COMPIEGNE (60280),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPIEGNE PAYSAGE (SIREN 317661445)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
1 394 280 €
1 391 280 €
1 117 473 €
1 022 255 €
Net income
221 891 €
149 055 €
220 100 €
217 493 €
184 430 €
136 168 €
EBITDA
N/C
N/C
354 256 €
299 567 €
240 206 €
192 477 €
Net margin
N/C
N/C
15.8%
15.6%
16.5%
13.3%
Revenue and income statement
In 2024, COMPIEGNE PAYSAGE generates positive net income of 222 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 136 k€ -> 222 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
221 891 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.65%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.989%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
25.147
24.815
31.8
29.611
28.834
18.65
Financial autonomy
56.616
56.653
51.293
51.27
43.449
52.989
Repayment capacity
0.803
0.777
0.871
0.781
None
None
Cash flow / Revenue
13.712%
15.439%
16.469%
19.411%
None%
None%
Sector positioning
Debt ratio
18.652024
2019
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good-11 pts over 3 years
In 2024, the debt ratio of COMPIEGNE PAYSAGE (18.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.99%2024
2019
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good
In 2024, the financial autonomy of COMPIEGNE PAYSAGE (53.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.78 years2019
2019
Q1: 0.0 years
Med: 0.42 years
Q3: 1.59 years
Average
In 2019, the repayment capacity of COMPIEGNE PAYSAGE (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.35
Liquidity indicators evolution COMPIEGNE PAYSAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
341.205
310.572
282.469
280.273
214.73
252.35
Interest coverage
0.618
0.479
1.945
0.868
None
None
Sector positioning
Liquidity ratio
252.352024
2019
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good-8 pts over 3 years
In 2024, the liquidity ratio of COMPIEGNE PAYSAGE (252.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.87x2019
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.39x
Good
In 2019, the interest coverage of COMPIEGNE PAYSAGE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPIEGNE PAYSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
-19 086 €
21 478 €
49 543 €
-107 527 €
0 €
0 €
Inventory turnover (days)
4
4
4
3
0
0
Customer payment term (days)
31
41
54
52
0
0
Supplier payment term (days)
23
38
55
31
0
0
Positioning of COMPIEGNE PAYSAGE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of COMPIEGNE PAYSAGE is estimated at
715 901 €
(range 212 834€ - 1 595 419€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
212k€715k€1595k€
715 901 €Range: 212 834€ - 1 595 419€
NAF 5 all-time
Valuation method used
Net Income Multiple
221 891 €
×
3.2x
=715 902 €
Range: 212 835€ - 1 595 419€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare COMPIEGNE PAYSAGE with other companies in the same sector:
Frequently asked questions about COMPIEGNE PAYSAGE
What is the revenue of COMPIEGNE PAYSAGE ?
The revenue of COMPIEGNE PAYSAGE in 2019 is 1.4 M€.
Is COMPIEGNE PAYSAGE profitable?
Yes, COMPIEGNE PAYSAGE generated a net profit of 222 k€ in 2024.
Where is the headquarters of COMPIEGNE PAYSAGE ?
The headquarters of COMPIEGNE PAYSAGE is located in MARGNY-LES-COMPIEGNE (60280), in the department Oise.
Where to find the tax return of COMPIEGNE PAYSAGE ?
The tax return of COMPIEGNE PAYSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPIEGNE PAYSAGE operate?
COMPIEGNE PAYSAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart