Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-03-01 (8 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: COMPIEGNE (60200), Oise
COMPIEGNE ENCHERES : revenue, balance sheet and financial ratios
COMPIEGNE ENCHERES is a French company
founded 8 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in COMPIEGNE (60200),
this company of category PME
shows in 2019 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPIEGNE ENCHERES (SIREN 838711182)
Indicator
2023
2021
2019
2018
Revenue
N/C
N/C
6 376 451 €
189 047 €
Net income
59 074 €
436 149 €
41 747 €
29 637 €
EBITDA
N/C
N/C
4 892 823 €
10 925 €
Net margin
N/C
N/C
0.7%
15.7%
Revenue and income statement
In 2023, COMPIEGNE ENCHERES generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 30 k€ -> 59 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 074 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.575%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.225%
Solvency indicators evolution COMPIEGNE ENCHERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2023
Debt ratio
585.054
220.804
26.847
13.575
Financial autonomy
10.339
0.379
2.627
68.225
Repayment capacity
5.822
0.032
None
None
Cash flow / Revenue
16.286%
77.198%
None%
None%
Sector positioning
Debt ratio
13.572023
2019
2021
2023
Q1: 0.0
Med: 5.99
Q3: 56.99
Average-21 pts over 3 years
In 2023, the debt ratio of COMPIEGNE ENCHERES (13.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.22%2023
2019
2021
2023
Q1: 5.84%
Med: 31.54%
Q3: 66.25%
Excellent+50 pts over 3 years
In 2023, the financial autonomy of COMPIEGNE ENCHERES (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.89 years
Average
In 2019, the repayment capacity of COMPIEGNE ENCHERES (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.275
Liquidity indicators evolution COMPIEGNE ENCHERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2023
Liquidity ratio
170.706
100.452
102.701
251.275
Interest coverage
13.428
0.074
None
None
Sector positioning
Liquidity ratio
251.282023
2019
2021
2023
Q1: 119.92
Med: 220.79
Q3: 547.18
Good+27 pts over 3 years
In 2023, the liquidity ratio of COMPIEGNE ENCHERES (251.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.07x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.64x
Good
In 2019, the interest coverage of COMPIEGNE ENCHERES (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPIEGNE ENCHERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2023
Operating WCR
14 494 €
18 699 708 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
56
1102
0
0
Supplier payment term (days)
173
5068
0
0
Positioning of COMPIEGNE ENCHERES in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of COMPIEGNE ENCHERES is estimated at
195 842 €
(range 58 588€ - 576 612€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
131 transactions
58k€195k€576k€
195 842 €Range: 58 588€ - 576 612€
NAF 5 all-time
Valuation method used
Net Income Multiple
59 074 €
×
3.3x
=195 843 €
Range: 58 588€ - 576 613€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare COMPIEGNE ENCHERES with other companies in the same sector:
Frequently asked questions about COMPIEGNE ENCHERES
What is the revenue of COMPIEGNE ENCHERES ?
The revenue of COMPIEGNE ENCHERES in 2019 is 6.4 M€.
Is COMPIEGNE ENCHERES profitable?
Yes, COMPIEGNE ENCHERES generated a net profit of 59 k€ in 2023.
Where is the headquarters of COMPIEGNE ENCHERES ?
The headquarters of COMPIEGNE ENCHERES is located in COMPIEGNE (60200), in the department Oise.
Where to find the tax return of COMPIEGNE ENCHERES ?
The tax return of COMPIEGNE ENCHERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPIEGNE ENCHERES operate?
COMPIEGNE ENCHERES operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart