Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-04-01 (30 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: NANTES (44100), Loire-Atlantique
COMPAS-TIS : revenue, balance sheet and financial ratios
COMPAS-TIS is a French company
founded 30 years ago,
specialized in the sector Études de marché et sondages.
Based in NANTES (44100),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, COMPAS-TIS generates positive net income of 206 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 523 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.814%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.746%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
15.708
13.232
7.411
41.798
20.013
15.214
20.814
Financial autonomy
56.951
57.953
60.748
49.622
46.667
60.263
61.746
Repayment capacity
-309.599
1.029
0.568
8.535
0.434
0.925
None
Cash flow / Revenue
-0.022%
6.261%
5.589%
2.985%
19.561%
8.294%
None%
Sector positioning
Debt ratio
20.812023
2021
2022
2023
Q1: 0.0
Med: 2.29
Q3: 33.5
Average+6 pts over 3 years
In 2023, the debt ratio of COMPAS-TIS (20.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.75%2023
2021
2022
2023
Q1: 9.8%
Med: 36.53%
Q3: 63.76%
Good+11 pts over 3 years
In 2023, the financial autonomy of COMPAS-TIS (61.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.93 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.34 years
Average+9 pts over 2 years
In 2022, the repayment capacity of COMPAS-TIS (0.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 589.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
589.683
Liquidity indicators evolution COMPAS-TIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
322.408
365.976
395.806
467.423
267.371
429.552
589.683
Interest coverage
-22.002
0.0
0.0
0.0
0.109
0.0
None
Sector positioning
Liquidity ratio
589.682023
2021
2022
2023
Q1: 143.02
Med: 230.44
Q3: 441.78
Excellent+19 pts over 3 years
In 2023, the liquidity ratio of COMPAS-TIS (589.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.23x
Average-27 pts over 2 years
In 2022, the interest coverage of COMPAS-TIS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAS-TIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
490 689 €
631 502 €
429 732 €
421 247 €
595 172 €
668 096 €
0 €
Inventory turnover (days)
61
85
47
92
62
51
0
Customer payment term (days)
106
126
99
110
126
96
0
Supplier payment term (days)
28
24
22
43
54
18
0
Positioning of COMPAS-TIS in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of COMPAS-TIS is estimated at
569 777 €
(range 184 335€ - 1 469 867€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
107 transactions
184k€569k€1469k€
569 777 €Range: 184 335€ - 1 469 867€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
205 523 €
×
2.8x
=569 777 €
Range: 184 336€ - 1 469 868€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare COMPAS-TIS with other companies in the same sector:
Yes, COMPAS-TIS generated a net profit of 206 k€ in 2023.
Where is the headquarters of COMPAS-TIS ?
The headquarters of COMPAS-TIS is located in NANTES (44100), in the department Loire-Atlantique.
Where to find the tax return of COMPAS-TIS ?
The tax return of COMPAS-TIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAS-TIS operate?
COMPAS-TIS operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart