Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-09-01 (34 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: SAINT-PANTALEON-DE-LARCHE (19600), Correze
COMPAGNONS CARRELEURS ASSOCIES : revenue, balance sheet and financial ratios
COMPAGNONS CARRELEURS ASSOCIES is a French company
founded 34 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in SAINT-PANTALEON-DE-LARCHE (19600),
this company of category PME
shows in 2020 a revenue of 608 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNONS CARRELEURS ASSOCIES (SIREN 383331642)
Indicator
2025
2024
2023
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
608 275 €
N/C
N/C
794 747 €
Net income
22 510 €
48 499 €
109 672 €
-64 018 €
-39 794 €
-46 365 €
6 755 €
EBITDA
N/C
N/C
N/C
-55 300 €
N/C
N/C
24 602 €
Net margin
N/C
N/C
N/C
-10.5%
N/C
N/C
0.8%
Revenue and income statement
In 2025, COMPAGNONS CARRELEURS ASSOCIES generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 7 k€ -> 23 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 510 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.735%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.438%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2023
2024
2025
Debt ratio
20.136
37.365
46.723
173.978
44.743
33.998
49.735
Financial autonomy
52.383
43.988
38.773
15.012
40.451
38.671
41.438
Repayment capacity
17.159
None
None
-1.347
None
None
None
Cash flow / Revenue
0.345%
None%
None%
-8.642%
None%
None%
None%
Sector positioning
Debt ratio
49.732025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Average+6 pts over 3 years
In 2025, the debt ratio of COMPAGNONS CARRELEURS ASS... (49.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.44%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Average-11 pts over 3 years
In 2025, the financial autonomy of COMPAGNONS CARRELEURS ASS... (41.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2023
2024
2025
Liquidity ratio
250.28
219.772
207.667
146.18
191.268
168.181
183.881
Interest coverage
3.573
None
None
-1.004
None
None
None
Sector positioning
Liquidity ratio
183.882025
2023
2024
2025
Q1: 154.46
Med: 206.72
Q3: 297.14
Average-6 pts over 3 years
In 2025, the liquidity ratio of COMPAGNONS CARRELEURS ASS... (183.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNONS CARRELEURS ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2023
2024
2025
Operating WCR
284 368 €
0 €
0 €
208 803 €
0 €
0 €
0 €
Inventory turnover (days)
59
0
0
29
0
0
0
Customer payment term (days)
73
0
0
109
0
0
0
Supplier payment term (days)
55
0
0
77
0
0
0
Positioning of COMPAGNONS CARRELEURS ASSOCIES in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 25 881€ to 92 915€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
25k€44k€92k€
44 948 €Range: 25 881€ - 92 915€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare COMPAGNONS CARRELEURS ASSOCIES with other companies in the same sector:
Frequently asked questions about COMPAGNONS CARRELEURS ASSOCIES
What is the revenue of COMPAGNONS CARRELEURS ASSOCIES ?
The revenue of COMPAGNONS CARRELEURS ASSOCIES in 2020 is 608 k€.
Is COMPAGNONS CARRELEURS ASSOCIES profitable?
Yes, COMPAGNONS CARRELEURS ASSOCIES generated a net profit of 23 k€ in 2025.
Where is the headquarters of COMPAGNONS CARRELEURS ASSOCIES ?
The headquarters of COMPAGNONS CARRELEURS ASSOCIES is located in SAINT-PANTALEON-DE-LARCHE (19600), in the department Correze.
Where to find the tax return of COMPAGNONS CARRELEURS ASSOCIES ?
The tax return of COMPAGNONS CARRELEURS ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNONS CARRELEURS ASSOCIES operate?
COMPAGNONS CARRELEURS ASSOCIES operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart