COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE
SIREN : 333213619
Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-06-14 (40 years)Status: ActiveBusiness sector: Imprégnation du boisLocation: ROMANSWILLER (67310), Bas-Rhin
COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE : revenue, balance sheet and financial ratios
COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE is a French company
founded 40 years ago,
specialized in the sector Imprégnation du bois.
Based in ROMANSWILLER (67310),
this company of category PME
shows in 2023 a revenue of 622 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE (SIREN 333213619)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
622 292 €
749 939 €
804 550 €
655 076 €
N/C
524 706 €
647 144 €
Net income
15 558 €
11 304 €
53 284 €
69 163 €
-39 007 €
-2 481 €
28 104 €
EBITDA
36 836 €
15 388 €
85 805 €
104 804 €
N/C
22 751 €
38 043 €
Net margin
2.5%
1.5%
6.6%
10.6%
N/C
-0.5%
4.3%
Revenue and income statement
In 2023, COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE achieves revenue of 622 k€. Activity remains stable over the period (CAGR: -0.7%). Significant drop of -17% vs 2022. After deducting consumption (301 k€), gross margin stands at 321 k€, i.e. a rate of 52%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 37 k€, representing 5.9% of revenue. Positive scissor effect: EBITDA margin improves by +3.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
622 292 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
321 130 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
36 836 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 702 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 558 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.989%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.187%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.271%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.253
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.339
3.02
6.887
9.977
7.792
7.939
7.989
Financial autonomy
74.531
77.864
72.72
68.613
67.733
72.647
77.187
Repayment capacity
0.084
-7.597
None
0.867
0.991
5.006
2.253
Cash flow / Revenue
5.227%
-0.63%
None%
15.147%
8.934%
1.957%
5.271%
Sector positioning
Debt ratio
7.992023
2021
2022
2023
Q1: 1.2
Med: 15.66
Q3: 54.73
Good
In 2023, the debt ratio of COMPAGNIE POUR LE DEVELOP... (7.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.19%2023
2021
2022
2023
Q1: 20.11%
Med: 42.56%
Q3: 55.67%
Excellent+12 pts over 3 years
In 2023, the financial autonomy of COMPAGNIE POUR LE DEVELOP... (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.25 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.23 years
Q3: 1.18 years
Watch+13 pts over 3 years
In 2023, the repayment capacity of COMPAGNIE POUR LE DEVELOP... (2.25) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 565.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
565.7
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.327
Liquidity indicators evolution COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
401.015
509.389
442.816
403.52
365.804
444.144
565.7
Interest coverage
1.848
3.077
None
0.93
1.263
11.847
2.327
Sector positioning
Liquidity ratio
565.72023
2021
2022
2023
Q1: 147.04
Med: 224.0
Q3: 326.29
Excellent
In 2023, the liquidity ratio of COMPAGNIE POUR LE DEVELOP... (565.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.33x2023
2021
2022
2023
Q1: 0.0x
Med: 0.48x
Q3: 2.05x
Excellent+20 pts over 3 years
In 2023, the interest coverage of COMPAGNIE POUR LE DEVELOP... (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Inventory turnover is 71 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 456 days of revenue, i.e. 788 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
788 357 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
71 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
456 j
WCR and payment terms evolution COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
919 042 €
864 395 €
0 €
886 069 €
924 010 €
923 857 €
788 357 €
Inventory turnover (days)
30
39
0
29
41
47
71
Customer payment term (days)
200
203
0
147
59
48
46
Supplier payment term (days)
105
69
0
129
140
115
94
Positioning of COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE in its sector
Comparison with sector Imprégnation du bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 28 909€ to 100 124€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
28k€55k€100k€
55 595 €Range: 28 909€ - 100 124€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Imprégnation du bois)
Compare COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE with other companies in the same sector:
Frequently asked questions about COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE
What is the revenue of COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE ?
The revenue of COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE in 2023 is 622 k€.
Is COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE profitable?
Yes, COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE generated a net profit of 16 k€ in 2023.
Where is the headquarters of COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE ?
The headquarters of COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE is located in ROMANSWILLER (67310), in the department Bas-Rhin.
Where to find the tax return of COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE ?
The tax return of COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE operate?
COMPAGNIE POUR LE DEVELOPPEMENT ET LA VALORISATION DES TRAITEMENTS CDVT FRANCE operates in the sector Imprégnation du bois (NAF code 16.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart