Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-10-01 (10 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: LYON (69006), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPAGNIE PATRIMOINE & ASSOCIES is a French company
founded 10 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in LYON (69006),
this company of category PME
shows in 2016 a revenue of 360 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE PATRIMOINE & ASSOCIES (SIREN 814375713)
Indicator
2023
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
360 000 €
Net income
39 462 €
262 150 €
113 400 €
254 087 €
465 970 €
48 176 €
EBITDA
N/C
N/C
N/C
N/C
N/C
150 135 €
Net margin
N/C
N/C
N/C
N/C
N/C
13.4%
Revenue and income statement
In 2023, COMPAGNIE PATRIMOINE & ASSOCIES generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 48 k€ -> 39 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 462 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.224%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.627%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Debt ratio
3663.928
146.875
269.071
280.57
144.528
20.224
Financial autonomy
2.63
22.491
20.176
22.871
34.49
81.627
Repayment capacity
37.4
None
None
None
None
None
Cash flow / Revenue
13.382%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
20.222023
2020
2021
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average-24 pts over 3 years
In 2023, the debt ratio of COMPAGNIE PATRIMOINE & AS... (20.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.63%2023
2020
2021
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Excellent+26 pts over 3 years
In 2023, the financial autonomy of COMPAGNIE PATRIMOINE & AS... (81.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5331.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
Liquidity ratio
9895.972
223.962
382.877
758.127
628.783
5331.744
Interest coverage
58.697
None
None
None
None
None
Sector positioning
Liquidity ratio
5331.742023
2020
2021
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Excellent+20 pts over 3 years
In 2023, the liquidity ratio of COMPAGNIE PATRIMOINE & AS... (5331.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE PATRIMOINE & ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Operating WCR
1 594 375 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1164
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
1
0
0
0
0
0
Positioning of COMPAGNIE PATRIMOINE & ASSOCIES in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 180 265€ to 540 209€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
180k€336k€540k€
336 485 €Range: 180 265€ - 540 209€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare COMPAGNIE PATRIMOINE & ASSOCIES with other companies in the same sector:
Frequently asked questions about COMPAGNIE PATRIMOINE & ASSOCIES
What is the revenue of COMPAGNIE PATRIMOINE & ASSOCIES ?
The revenue of COMPAGNIE PATRIMOINE & ASSOCIES in 2016 is 360 k€.
Is COMPAGNIE PATRIMOINE & ASSOCIES profitable?
Yes, COMPAGNIE PATRIMOINE & ASSOCIES generated a net profit of 39 k€ in 2023.
Where is the headquarters of COMPAGNIE PATRIMOINE & ASSOCIES ?
The headquarters of COMPAGNIE PATRIMOINE & ASSOCIES is located in LYON (69006), in the department Rhone.
Where to find the tax return of COMPAGNIE PATRIMOINE & ASSOCIES ?
The tax return of COMPAGNIE PATRIMOINE & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE PATRIMOINE & ASSOCIES operate?
COMPAGNIE PATRIMOINE & ASSOCIES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart