Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: NEUILLY-SUR-SEINE (92200), Hauts-de-Seine
COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC : revenue, balance sheet and financial ratios
COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC is a French company
founded 31 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in NEUILLY-SUR-SEINE (92200),
this company of category PME
shows in 2018 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC (SIREN 403147101)
Indicator
2023
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
6 286 825 €
5 920 307 €
6 639 891 €
7 403 569 €
Net income
87 724 €
46 690 €
-388 338 €
23 847 €
61 293 €
101 532 €
17 143 €
EBITDA
N/C
N/C
N/C
-71 046 €
27 863 €
13 459 €
-49 107 €
Net margin
N/C
N/C
N/C
0.4%
1.0%
1.5%
0.2%
Revenue and income statement
In 2023, COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 17 k€ -> 88 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 724 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.759%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.335%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2023
Debt ratio
55.306
25.998
25.688
25.699
52.909
118.548
1.759
Financial autonomy
36.976
39.651
45.996
46.79
29.572
29.721
39.335
Repayment capacity
31.159
2.373
1.702
3.196
None
None
None
Cash flow / Revenue
0.457%
1.928%
0.919%
0.473%
None%
None%
None%
Sector positioning
Debt ratio
1.762023
2019
2021
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Good-48 pts over 3 years
In 2023, the debt ratio of COMPAGNIE PARISIENNE DE L... (1.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.34%2023
2019
2021
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Good+9 pts over 3 years
In 2023, the financial autonomy of COMPAGNIE PARISIENNE DE L... (39.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.585
Liquidity indicators evolution COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2023
Liquidity ratio
221.861
174.007
185.645
185.978
165.842
417.682
167.585
Interest coverage
-53.821
165.153
52.119
-20.072
None
None
None
Sector positioning
Liquidity ratio
167.592023
2019
2021
2023
Q1: 144.26
Med: 202.26
Q3: 294.32
Average
In 2023, the liquidity ratio of COMPAGNIE PARISIENNE DE L... (167.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2023
Operating WCR
2 170 726 €
1 845 491 €
1 849 741 €
1 657 773 €
0 €
0 €
0 €
Inventory turnover (days)
24
38
28
21
0
0
0
Customer payment term (days)
81
96
97
91
0
2203
0
Supplier payment term (days)
86
111
77
61
0
618
0
Positioning of COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 100 863€ to 362 101€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
100k€175k€362k€
175 170 €Range: 100 863€ - 362 101€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC with other companies in the same sector:
Frequently asked questions about COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC
What is the revenue of COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC ?
The revenue of COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC in 2018 is 6.3 M€.
Is COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC profitable?
Yes, COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC generated a net profit of 88 k€ in 2023.
Where is the headquarters of COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC ?
The headquarters of COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC ?
The tax return of COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC operate?
COMPAGNIE PARISIENNE DE LINOLEUM ET DE CAOUTCHOUC operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart