Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-11-08 (35 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: SAINT-MARTIN-DE-BOSCHERVILLE (76840), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM is a French company
founded 35 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in SAINT-MARTIN-DE-BOSCHERVILLE (76840),
this company of category PME
shows in 2016 a revenue of 556 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM (SIREN 379859523)
Indicator
2020
2016
Revenue
N/C
556 437 €
Net income
84 864 €
88 043 €
EBITDA
N/C
126 110 €
Net margin
N/C
15.8%
Revenue and income statement
In 2020, COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 88 k€ -> 85 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 864 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
126.246%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.059%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Debt ratio
72.477
126.246
Financial autonomy
56.443
43.059
Repayment capacity
0.349
None
Cash flow / Revenue
15.693%
None%
Sector positioning
Debt ratio
126.252020
2016
2020
Q1: -108.62
Med: 8.44
Q3: 158.95
Average+8 pts over 2 years
In 2020, the debt ratio of COMPAGNIE NOUVELL COMMERC... (126.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.06%2020
2016
2020
Q1: 0.0%
Med: 30.02%
Q3: 72.67%
Good-8 pts over 2 years
In 2020, the financial autonomy of COMPAGNIE NOUVELL COMMERC... (43.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.35 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 2.82 years
Average
In 2016, the repayment capacity of COMPAGNIE NOUVELL COMMERC... (0.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3874.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
Liquidity ratio
254.354
3874.157
Interest coverage
3.806
None
Sector positioning
Liquidity ratio
3874.162020
2016
2020
Q1: 37.47
Med: 121.04
Q3: 328.8
Excellent
In 2020, the liquidity ratio of COMPAGNIE NOUVELL COMMERC... (3874.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.81x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 5.93x
Good
In 2016, the interest coverage of COMPAGNIE NOUVELL COMMERC... (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Operating WCR
668 503 €
0 €
Inventory turnover (days)
333
0
Customer payment term (days)
1
0
Supplier payment term (days)
8
0
Positioning of COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 227 918€ to 1 107 957€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
227k€531k€1107k€
531 591 €Range: 227 918€ - 1 107 957€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM with other companies in the same sector:
Frequently asked questions about COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM
What is the revenue of COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM ?
The revenue of COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM in 2016 is 556 k€.
Is COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM profitable?
Yes, COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM generated a net profit of 85 k€ in 2020.
Where is the headquarters of COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM ?
The headquarters of COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM is located in SAINT-MARTIN-DE-BOSCHERVILLE (76840), in the department Seine-Maritime.
Where to find the tax return of COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM ?
The tax return of COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM operate?
COMPAGNIE NOUVELL COMMERCIAL INVESTISSEM operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart