COMPAGNIE NAZAIRIENNE DE CONSTRUCTION : revenue, balance sheet and financial ratios

COMPAGNIE NAZAIRIENNE DE CONSTRUCTION is a French company founded 9 years ago, specialized in the sector Construction de maisons individuelles. Based in SAINT-NAZAIRE (44600), this company of category PME shows in 2022 a revenue of 4.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMPAGNIE NAZAIRIENNE DE CONSTRUCTION (SIREN 822504387)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C 4 650 855 € N/C N/C 2 654 394 €
Net income 169 817 € 339 456 € 195 942 € 346 077 € 204 559 € 179 662 €
EBITDA N/C N/C 279 171 € N/C N/C 255 573 €
Net margin N/C N/C 4.2% N/C N/C 6.8%

Revenue and income statement

In 2024, COMPAGNIE NAZAIRIENNE DE CONSTRUCTION generates positive net income of 170 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 180 k€ -> 170 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

169 817 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.086%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.494%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.4%

Solvency indicators evolution
COMPAGNIE NAZAIRIENNE DE CONSTRUCTION

Sector positioning

Debt ratio
0.09 2024
2022
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Good

In 2024, the debt ratio of COMPAGNIE NAZAIRIENNE DE ... (0.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
49.49% 2024
2022
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Excellent +22 pts over 3 years

In 2024, the financial autonomy of COMPAGNIE NAZAIRIENNE DE ... (49.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.27 years
Excellent

In 2022, the repayment capacity of COMPAGNIE NAZAIRIENNE DE ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 230.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

230.351

Liquidity indicators evolution
COMPAGNIE NAZAIRIENNE DE CONSTRUCTION

Sector positioning

Liquidity ratio
230.35 2024
2022
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Good -7 pts over 3 years

In 2024, the liquidity ratio of COMPAGNIE NAZAIRIENNE DE ... (230.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Average

In 2022, the interest coverage of COMPAGNIE NAZAIRIENNE DE ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COMPAGNIE NAZAIRIENNE DE CONSTRUCTION

Positioning of COMPAGNIE NAZAIRIENNE DE CONSTRUCTION in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of COMPAGNIE NAZAIRIENNE DE CONSTRUCTION is estimated at 421 534 € (range 142 902€ - 1 359 335€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
142k€ 421k€ 1359k€
421 534 € Range: 142 902€ - 1 359 335€
NAF 5 all-time

Valuation method used

Net Income Multiple
169 817 € × 2.5x = 421 534 €
Range: 142 903€ - 1 359 336€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare COMPAGNIE NAZAIRIENNE DE CONSTRUCTION with other companies in the same sector:

Voir toutes les statistiques du secteur Construction de maisons individuelles

Frequently asked questions about COMPAGNIE NAZAIRIENNE DE CONSTRUCTION

What is the revenue of COMPAGNIE NAZAIRIENNE DE CONSTRUCTION ?

The revenue of COMPAGNIE NAZAIRIENNE DE CONSTRUCTION in 2022 is 4.7 M€.

Is COMPAGNIE NAZAIRIENNE DE CONSTRUCTION profitable?

Yes, COMPAGNIE NAZAIRIENNE DE CONSTRUCTION generated a net profit of 170 k€ in 2024.

Where is the headquarters of COMPAGNIE NAZAIRIENNE DE CONSTRUCTION ?

The headquarters of COMPAGNIE NAZAIRIENNE DE CONSTRUCTION is located in SAINT-NAZAIRE (44600), in the department Loire-Atlantique.

Where to find the tax return of COMPAGNIE NAZAIRIENNE DE CONSTRUCTION ?

The tax return of COMPAGNIE NAZAIRIENNE DE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMPAGNIE NAZAIRIENNE DE CONSTRUCTION operate?

COMPAGNIE NAZAIRIENNE DE CONSTRUCTION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.