Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-07 (17 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: TREILLIERES (44119), Loire-Atlantique
COMPAGNIE NANTAISE DE CONSTRUCTION : revenue, balance sheet and financial ratios
COMPAGNIE NANTAISE DE CONSTRUCTION is a French company
founded 17 years ago,
specialized in the sector Construction de maisons individuelles.
Based in TREILLIERES (44119),
this company of category PME
shows in 2021 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE NANTAISE DE CONSTRUCTION (SIREN 508618717)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 058 713 €
6 008 730 €
5 767 905 €
5 775 839 €
6 475 021 €
5 649 631 €
Net income
384 274 €
321 647 €
9 930 €
109 619 €
282 705 €
332 070 €
359 734 €
488 199 €
377 389 €
EBITDA
N/C
N/C
N/C
183 463 €
407 691 €
467 449 €
513 546 €
727 958 €
573 969 €
Net margin
N/C
N/C
N/C
2.2%
4.7%
5.8%
6.2%
7.5%
6.7%
Revenue and income statement
In 2024, COMPAGNIE NANTAISE DE CONSTRUCTION generates positive net income of 384 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 377 k€ -> 384 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
384 274 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 121%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
121.154%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.742%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE NANTAISE DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.588
8.69
43.078
37.301
36.478
111.935
610.419
85.725
121.154
Financial autonomy
30.854
35.943
31.959
23.491
22.92
15.326
3.736
21.176
29.742
Repayment capacity
0.092
0.094
0.475
0.43
0.409
1.207
None
None
None
Cash flow / Revenue
6.999%
7.679%
6.507%
5.873%
5.052%
2.815%
None%
None%
None%
Sector positioning
Debt ratio
121.152024
2022
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Average
In 2024, the debt ratio of COMPAGNIE NANTAISE DE CON... (121.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.74%2024
2022
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Good+28 pts over 3 years
In 2024, the financial autonomy of COMPAGNIE NANTAISE DE CON... (29.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 360.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
360.533
Liquidity indicators evolution COMPAGNIE NANTAISE DE CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
211.615
237.168
248.019
206.547
179.515
192.296
226.619
247.907
360.533
Interest coverage
0.0
0.0
0.119
0.211
0.184
0.295
None
None
None
Sector positioning
Liquidity ratio
360.532024
2022
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Excellent+11 pts over 3 years
In 2024, the liquidity ratio of COMPAGNIE NANTAISE DE CON... (360.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE NANTAISE DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 282 €
-73 621 €
268 114 €
-51 853 €
-21 091 €
9 966 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
33
27
35
32
26
22
0
0
0
Supplier payment term (days)
14
10
7
19
19
11
0
0
0
Positioning of COMPAGNIE NANTAISE DE CONSTRUCTION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of COMPAGNIE NANTAISE DE CONSTRUCTION is estimated at
953 877 €
(range 323 370€ - 3 076 001€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
323k€953k€3076k€
953 877 €Range: 323 370€ - 3 076 001€
NAF 5 all-time
Valuation method used
Net Income Multiple
384 274 €
×
2.5x
=953 877 €
Range: 323 370€ - 3 076 002€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare COMPAGNIE NANTAISE DE CONSTRUCTION with other companies in the same sector:
Frequently asked questions about COMPAGNIE NANTAISE DE CONSTRUCTION
What is the revenue of COMPAGNIE NANTAISE DE CONSTRUCTION ?
The revenue of COMPAGNIE NANTAISE DE CONSTRUCTION in 2021 is 5.1 M€.
Is COMPAGNIE NANTAISE DE CONSTRUCTION profitable?
Yes, COMPAGNIE NANTAISE DE CONSTRUCTION generated a net profit of 384 k€ in 2024.
Where is the headquarters of COMPAGNIE NANTAISE DE CONSTRUCTION ?
The headquarters of COMPAGNIE NANTAISE DE CONSTRUCTION is located in TREILLIERES (44119), in the department Loire-Atlantique.
Where to find the tax return of COMPAGNIE NANTAISE DE CONSTRUCTION ?
The tax return of COMPAGNIE NANTAISE DE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE NANTAISE DE CONSTRUCTION operate?
COMPAGNIE NANTAISE DE CONSTRUCTION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart