Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-08-20 (21 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: MARSEILLE (13015), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPAGNIE MARSEILLAISE DE TEXTILE : revenue, balance sheet and financial ratios
COMPAGNIE MARSEILLAISE DE TEXTILE is a French company
founded 21 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in MARSEILLE (13015),
this company of category PME
shows in 2023 a net income positive of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE MARSEILLAISE DE TEXTILE (SIREN 478246838)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
13 881 €
936 €
138 155 €
-19 160 €
-19 123 €
7 852 €
11 304 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, COMPAGNIE MARSEILLAISE DE TEXTILE generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 11 k€ -> 14 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 881 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 382%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
381.596%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.572%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE MARSEILLAISE DE TEXTILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
169.289
327.007
474.584
972.344
136.082
47.305
381.596
Financial autonomy
14.289
10.324
8.517
4.409
23.461
37.728
10.572
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
381.62023
2020
2022
2023
Q1: 0.91
Med: 28.68
Q3: 98.31
Watch+5 pts over 3 years
In 2023, the debt ratio of COMPAGNIE MARSEILLAISE DE... (381.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.57%2023
2020
2022
2023
Q1: 9.6%
Med: 33.69%
Q3: 59.33%
Average-13 pts over 3 years
In 2023, the financial autonomy of COMPAGNIE MARSEILLAISE DE... (10.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.073
Liquidity indicators evolution COMPAGNIE MARSEILLAISE DE TEXTILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
128.426
174.3
104.331
120.021
201.788
194.227
173.073
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
173.072023
2020
2022
2023
Q1: 120.54
Med: 210.8
Q3: 390.94
Average-12 pts over 3 years
In 2023, the liquidity ratio of COMPAGNIE MARSEILLAISE DE... (173.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of COMPAGNIE MARSEILLAISE DE TEXTILE in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 70 transactions of similar company sales
in 2023,
the value of COMPAGNIE MARSEILLAISE DE TEXTILE is estimated at
49 099 €
(range 25 267€ - 132 795€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
70 tx
25k€49k€132k€
49 099 €Range: 25 267€ - 132 795€
NAF 5 année 2023
Valuation method used
Net Income Multiple
13 881 €
×
3.5x
=49 100 €
Range: 25 267€ - 132 795€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare COMPAGNIE MARSEILLAISE DE TEXTILE with other companies in the same sector:
Frequently asked questions about COMPAGNIE MARSEILLAISE DE TEXTILE
What is the revenue of COMPAGNIE MARSEILLAISE DE TEXTILE ?
The revenue of COMPAGNIE MARSEILLAISE DE TEXTILE is not publicly disclosed (confidential accounts filed with INPI).
Is COMPAGNIE MARSEILLAISE DE TEXTILE profitable?
Yes, COMPAGNIE MARSEILLAISE DE TEXTILE generated a net profit of 14 k€ in 2023.
Where is the headquarters of COMPAGNIE MARSEILLAISE DE TEXTILE ?
The headquarters of COMPAGNIE MARSEILLAISE DE TEXTILE is located in MARSEILLE (13015), in the department Bouches-du-Rhone.
Where to find the tax return of COMPAGNIE MARSEILLAISE DE TEXTILE ?
The tax return of COMPAGNIE MARSEILLAISE DE TEXTILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE MARSEILLAISE DE TEXTILE operate?
COMPAGNIE MARSEILLAISE DE TEXTILE operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart