Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

COMPAGNIE MARITIME THOMAS : revenue, balance sheet and financial ratios

COMPAGNIE MARITIME THOMAS is a French company founded 24 years ago, specialized in the sector Activités des sièges sociaux. Based in ROUEN (76000), this company of category ETI shows in 2016 a revenue of 3.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMPAGNIE MARITIME THOMAS (SIREN 441273117)
Indicator 2023 2022 2016
Revenue N/C N/C 3 439 690 €
Net income 8 171 333 € 7 345 619 € 495 819 €
EBITDA N/C N/C 3 439 690 €
Net margin N/C N/C 14.4%

Revenue and income statement

In 2023, COMPAGNIE MARITIME THOMAS generates positive net income of 8.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 496 k€ -> 8.2 M€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

8 171 333 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

49.138%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

66.791%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.8%

Solvency indicators evolution
COMPAGNIE MARITIME THOMAS

Sector positioning

Debt ratio
49.14 2023
2016
2022
2023
Q1: 0.15
Med: 18.7
Q3: 101.8
Average -16 pts over 3 years

In 2023, the debt ratio of COMPAGNIE MARITIME THOMAS (49.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
66.79% 2023
2016
2022
2023
Q1: 13.7%
Med: 51.31%
Q3: 84.16%
Good +24 pts over 3 years

In 2023, the financial autonomy of COMPAGNIE MARITIME THOMAS (66.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
5.05 years 2016
2016
Q1: 0.0 years
Med: 0.42 years
Q3: 4.83 years
Average

In 2016, the repayment capacity of COMPAGNIE MARITIME THOMAS (5.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 534.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

534.445

Liquidity indicators evolution
COMPAGNIE MARITIME THOMAS

Sector positioning

Liquidity ratio
534.45 2023
2016
2022
2023
Q1: 110.28
Med: 414.47
Q3: 1925.09
Good +24 pts over 3 years

In 2023, the liquidity ratio of COMPAGNIE MARITIME THOMAS (534.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
9.98x 2016
2016
Q1: -28.1x
Med: 0.0x
Q3: 6.36x
Excellent

In 2016, the interest coverage of COMPAGNIE MARITIME THOMAS (10.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COMPAGNIE MARITIME THOMAS

Positioning of COMPAGNIE MARITIME THOMAS in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 89 transactions of similar company sales in 2023, the value of COMPAGNIE MARITIME THOMAS is estimated at 55 031 105 € (range 26 216 199€ - 126 881 238€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
89 tx
26216k€ 55031k€ 126881k€
55 031 105 € Range: 26 216 199€ - 126 881 238€
NAF 5 année 2023

Valuation method used

Net Income Multiple
8 171 333 € × 6.7x = 55 031 105 €
Range: 26 216 200€ - 126 881 238€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare COMPAGNIE MARITIME THOMAS with other companies in the same sector:

Frequently asked questions about COMPAGNIE MARITIME THOMAS

What is the revenue of COMPAGNIE MARITIME THOMAS ?

The revenue of COMPAGNIE MARITIME THOMAS in 2016 is 3.4 M€.

Is COMPAGNIE MARITIME THOMAS profitable?

Yes, COMPAGNIE MARITIME THOMAS generated a net profit of 8.2 M€ in 2023.

Where is the headquarters of COMPAGNIE MARITIME THOMAS ?

The headquarters of COMPAGNIE MARITIME THOMAS is located in ROUEN (76000), in the department Seine-Maritime.

Where to find the tax return of COMPAGNIE MARITIME THOMAS ?

The tax return of COMPAGNIE MARITIME THOMAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMPAGNIE MARITIME THOMAS operate?

COMPAGNIE MARITIME THOMAS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.