COMPAGNIE MARITIME D'EXPERTISES : revenue, balance sheet and financial ratios
COMPAGNIE MARITIME D'EXPERTISES is a French company
founded 64 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MARSEILLE (13009),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE MARITIME D'EXPERTISES (SIREN 062802459)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 822 266 €
N/C
2 919 988 €
5 474 485 €
5 190 715 €
4 205 849 €
3 102 569 €
Net income
696 685 €
-363 513 €
280 676 €
233 035 €
-1 049 276 €
-447 017 €
-857 444 €
-491 991 €
-1 478 836 €
EBITDA
N/C
N/C
200 892 €
N/C
-1 187 660 €
-479 364 €
91 779 €
-346 748 €
-995 232 €
Net margin
N/C
N/C
7.3%
N/C
-35.9%
-8.2%
-16.5%
-11.7%
-47.7%
Revenue and income statement
In 2024, COMPAGNIE MARITIME D'EXPERTISES generates positive net income of 697 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
696 685 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.242%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.192%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.966
2.484
7.292
9.979
10.62
6.313
3.286
16.397
10.242
Financial autonomy
84.94
75.824
76.852
75.862
70.268
76.499
78.369
67.536
70.192
Repayment capacity
-0.139
1.523
1.025
-6.088
-0.738
None
0.396
None
None
Cash flow / Revenue
-41.927%
3.72%
4.736%
-3.019%
-32.897%
None%
18.654%
None%
None%
Sector positioning
Debt ratio
10.242024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Average+18 pts over 3 years
In 2024, the debt ratio of COMPAGNIE MARITIME D'EXPE... (10.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.19%2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Excellent
In 2024, the financial autonomy of COMPAGNIE MARITIME D'EXPE... (70.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.4 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Average
In 2022, the repayment capacity of COMPAGNIE MARITIME D'EXPE... (0.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 667.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
771.263
401.936
428.554
519.489
552.23
681.916
641.723
509.662
667.255
Interest coverage
-176.943
-195.024
591.156
-42.847
-41.953
None
312.319
None
None
Sector positioning
Liquidity ratio
667.252024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Excellent
In 2024, the liquidity ratio of COMPAGNIE MARITIME D'EXPE... (667.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
312.32x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Excellent
In 2022, the interest coverage of COMPAGNIE MARITIME D'EXPE... (312.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE MARITIME D'EXPERTISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 617 648 €
3 120 656 €
2 099 333 €
1 745 047 €
55 538 €
0 €
705 093 €
0 €
0 €
Inventory turnover (days)
0
0
0
1
2
0
1
0
0
Customer payment term (days)
159
134
121
103
111
0
126
0
0
Supplier payment term (days)
52
193
49
50
79
0
102
0
0
Positioning of COMPAGNIE MARITIME D'EXPERTISES in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 123 375€ to 1 429 391€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
123k€569k€1429k€
569 337 €Range: 123 375€ - 1 429 391€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare COMPAGNIE MARITIME D'EXPERTISES with other companies in the same sector:
Frequently asked questions about COMPAGNIE MARITIME D'EXPERTISES
What is the revenue of COMPAGNIE MARITIME D'EXPERTISES ?
The revenue of COMPAGNIE MARITIME D'EXPERTISES in 2022 is 3.8 M€.
Is COMPAGNIE MARITIME D'EXPERTISES profitable?
Yes, COMPAGNIE MARITIME D'EXPERTISES generated a net profit of 697 k€ in 2024.
Where is the headquarters of COMPAGNIE MARITIME D'EXPERTISES ?
The headquarters of COMPAGNIE MARITIME D'EXPERTISES is located in MARSEILLE (13009), in the department Bouches-du-Rhone.
Where to find the tax return of COMPAGNIE MARITIME D'EXPERTISES ?
The tax return of COMPAGNIE MARITIME D'EXPERTISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE MARITIME D'EXPERTISES operate?
COMPAGNIE MARITIME D'EXPERTISES operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart