Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-06-04 (10 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75008), Paris
COMPAGNIE MALESHERBES : revenue, balance sheet and financial ratios
COMPAGNIE MALESHERBES is a French company
founded 10 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 112 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE MALESHERBES (SIREN 812067700)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
112 500 €
N/C
76 927 €
338 628 €
417 404 €
421 716 €
389 419 €
574 230 €
Net income
-1 533 997 €
-1 500 945 €
-1 028 630 €
-688 633 €
-2 867 030 €
-886 365 €
-945 457 €
-740 713 €
-1 372 338 €
EBITDA
N/C
-2 948 €
-79 440 €
43 500 €
317 302 €
225 651 €
341 844 €
290 826 €
155 650 €
Net margin
N/C
-1334.2%
N/C
-895.2%
-846.7%
-212.4%
-224.2%
-190.2%
-239.0%
Revenue and income statement
In 2024, COMPAGNIE MALESHERBES records a net loss of 1.5 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 533 997 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -234%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -74%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-234.302%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-73.99%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1066.087
-690.503
-497.461
-453.641
-296.297
-280.449
-276.575
-257.76
-234.302
Financial autonomy
-9.33
-14.166
-21.284
-28.212
-50.874
-54.601
-54.125
-62.879
-73.99
Repayment capacity
-10.427
-56.106
-68.394
-43.009
249.176
-102.628
-44.449
-25.756
None
Cash flow / Revenue
-238.988%
-65.832%
-52.233%
-98.912%
23.815%
-265.375%
-100732.19%
-889.579%
None%
Sector positioning
Debt ratio
-234.32024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of COMPAGNIE MALESHERBES (-234.30) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-73.99%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of COMPAGNIE MALESHERBES (-74.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-25.76 years2023
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Excellent
In 2023, the repayment capacity of COMPAGNIE MALESHERBES (-25.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 570.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2.017
7.605
8.268
874.192
1273.063
205.393
69.193
220.754
570.652
Interest coverage
544.199
188.149
164.438
200.803
75.653
569.301
-565.715
-34021.506
None
Sector positioning
Liquidity ratio
570.652024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of COMPAGNIE MALESHERBES (570.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-34021.51x2023
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Watch-10 pts over 2 years
In 2023, the interest coverage of COMPAGNIE MALESHERBES (-34021.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE MALESHERBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 384 681 €
-2 239 942 €
-2 004 492 €
141 955 €
87 292 €
38 483 €
0 €
131 566 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
15
120
126
129
84
0
0
360
0
Supplier payment term (days)
3
16
32
7
291
3295
3566
336
0
Positioning of COMPAGNIE MALESHERBES in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare COMPAGNIE MALESHERBES with other companies in the same sector:
Frequently asked questions about COMPAGNIE MALESHERBES
What is the revenue of COMPAGNIE MALESHERBES ?
The revenue of COMPAGNIE MALESHERBES in 2023 is 112 k€.
Is COMPAGNIE MALESHERBES profitable?
COMPAGNIE MALESHERBES recorded a net loss in 2024.
Where is the headquarters of COMPAGNIE MALESHERBES ?
The headquarters of COMPAGNIE MALESHERBES is located in PARIS (75008), in the department Paris.
Where to find the tax return of COMPAGNIE MALESHERBES ?
The tax return of COMPAGNIE MALESHERBES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE MALESHERBES operate?
COMPAGNIE MALESHERBES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart