Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1985-02-28 (41 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75017), Paris
COMPAGNIE GENERALE DE SANTE : revenue, balance sheet and financial ratios
COMPAGNIE GENERALE DE SANTE is a French company
founded 41 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75017),
this company of category GE
shows in 2025 a revenue of 38.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE GENERALE DE SANTE (SIREN 331915876)
Indicator
2025
2024
2023
2022
2021
2020
2017
Revenue
38 051 290 €
37 465 766 €
31 978 096 €
25 747 483 €
24 490 304 €
23 055 040 €
18 946 166 €
Net income
-66 647 744 €
-1 677 425 €
222 124 538 €
-304 796 645 €
56 903 871 €
139 479 567 €
100 906 909 €
EBITDA
-19 005 046 €
-14 954 890 €
-14 281 442 €
-17 902 537 €
-21 734 058 €
-17 855 450 €
-11 497 240 €
Net margin
-175.2%
-4.5%
694.6%
-1183.8%
232.4%
605.0%
532.6%
Revenue and income statement
In 2025, COMPAGNIE GENERALE DE SANTE achieves revenue of 38.1 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.1%. Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 38.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -19.0 M€, representing -49.9% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -27%, reducing margin by 10.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -66.6 M€ (-175.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
38 051 290 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
38 051 290 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-19 005 046 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 253 340 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-66 647 744 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-49.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 156%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.793%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.928%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-117.303%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-21.986
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE GENERALE DE SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
2025
Debt ratio
178.024
101.046
111.531
182.772
139.16
139.254
155.793
Financial autonomy
29.851
39.231
39.794
28.343
32.73
31.856
28.928
Repayment capacity
19.587
31.248
-23.066
-24.148
-30.758
-29.811
-21.986
Cash flow / Revenue
187.178%
101.46%
-154.109%
-139.909%
-98.781%
-86.712%
-117.303%
Sector positioning
Debt ratio
155.792025
2023
2024
2025
Q1: 0.1
Med: 12.78
Q3: 79.19
Average
In 2025, the debt ratio of COMPAGNIE GENERALE DE SANTE (155.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.93%2025
2023
2024
2025
Q1: 14.33%
Med: 56.86%
Q3: 88.94%
Average
In 2025, the financial autonomy of COMPAGNIE GENERALE DE SANTE (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-21.99 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.37 years
Excellent
In 2025, the repayment capacity of COMPAGNIE GENERALE DE SANTE (-21.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.836
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2590.864
Liquidity indicators evolution COMPAGNIE GENERALE DE SANTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
2024
2025
Liquidity ratio
79.768
82.224
95.325
52.74
114.836
115.855
87.836
Interest coverage
-1174.013
-511.839
-514.353
-1783.317
-3031.702
-3010.725
-2590.864
Sector positioning
Liquidity ratio
87.842025
2023
2024
2025
Q1: 133.41
Med: 540.0
Q3: 2678.02
Watch
In 2025, the liquidity ratio of COMPAGNIE GENERALE DE SANTE (87.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2590.86x2025
2023
2024
2025
Q1: -44.22x
Med: 0.0x
Q3: 1.81x
Watch
In 2025, the interest coverage of COMPAGNIE GENERALE DE SANTE (-2590.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 68 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-1548 days): operations structurally generate cash. Notable WCR improvement over the period (-169%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-163 608 371 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
92 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1548 j
WCR and payment terms evolution COMPAGNIE GENERALE DE SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
2025
Operating WCR
-60 728 335 €
-175 036 169 €
-133 390 114 €
-149 321 755 €
-1 438 375 €
-21 405 691 €
-163 608 371 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
126
222
195
172
137
107
92
Supplier payment term (days)
151
26
35
28
32
36
24
Positioning of COMPAGNIE GENERALE DE SANTE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of COMPAGNIE GENERALE DE SANTE is estimated at
24 003 730 €
(range 9 983 686€ - 27 131 818€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
9983k€24003k€27131k€
24 003 730 €Range: 9 983 686€ - 27 131 818€
NAF 5 année 2025
Valuation method used
Revenue Multiple
38 051 290 €
×
0.63x
=24 003 731 €
Range: 9 983 687€ - 27 131 818€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare COMPAGNIE GENERALE DE SANTE with other companies in the same sector:
Frequently asked questions about COMPAGNIE GENERALE DE SANTE
What is the revenue of COMPAGNIE GENERALE DE SANTE ?
The revenue of COMPAGNIE GENERALE DE SANTE in 2025 is 38.1 M€.
Is COMPAGNIE GENERALE DE SANTE profitable?
COMPAGNIE GENERALE DE SANTE recorded a net loss in 2025.
Where is the headquarters of COMPAGNIE GENERALE DE SANTE ?
The headquarters of COMPAGNIE GENERALE DE SANTE is located in PARIS (75017), in the department Paris.
Where to find the tax return of COMPAGNIE GENERALE DE SANTE ?
The tax return of COMPAGNIE GENERALE DE SANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE GENERALE DE SANTE operate?
COMPAGNIE GENERALE DE SANTE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart