Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-12-10 (27 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: TOULOUSE (31300), Haute-Garonne
COMPAGNIE FRANCAISE DE LAVAGE : revenue, balance sheet and financial ratios
COMPAGNIE FRANCAISE DE LAVAGE is a French company
founded 27 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in TOULOUSE (31300),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE FRANCAISE DE LAVAGE (SIREN 421197450)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 367 613 €
983 531 €
883 423 €
Net income
77 013 €
-309 703 €
121 030 €
168 €
160 847 €
436 906 €
86 358 €
75 424 €
EBITDA
N/C
N/C
N/C
N/C
N/C
187 795 €
133 596 €
122 121 €
Net margin
N/C
N/C
N/C
N/C
N/C
31.9%
8.8%
8.5%
Revenue and income statement
In 2023, COMPAGNIE FRANCAISE DE LAVAGE generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 75 k€ -> 77 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 013 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 169%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
168.985%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.599%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE FRANCAISE DE LAVAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
28.08
92.335
27.533
33.62
40.912
104.939
625.323
168.985
Financial autonomy
52.916
37.177
60.751
55.686
45.566
36.931
5.617
18.599
Repayment capacity
0.476
1.582
1.622
None
None
None
None
None
Cash flow / Revenue
11.039%
10.747%
6.616%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
168.992023
2021
2022
2023
Q1: 5.17
Med: 28.2
Q3: 82.05
Average
In 2023, the debt ratio of COMPAGNIE FRANCAISE DE LA... (168.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.6%2023
2021
2022
2023
Q1: 19.22%
Med: 41.81%
Q3: 60.16%
Average-22 pts over 3 years
In 2023, the financial autonomy of COMPAGNIE FRANCAISE DE LA... (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.968
Liquidity indicators evolution COMPAGNIE FRANCAISE DE LAVAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
180.867
156.445
317.244
233.085
163.082
315.718
254.379
305.968
Interest coverage
0.519
0.701
0.801
None
None
None
None
None
Sector positioning
Liquidity ratio
305.972023
2021
2022
2023
Q1: 141.2
Med: 208.62
Q3: 306.07
Excellent
In 2023, the liquidity ratio of COMPAGNIE FRANCAISE DE LA... (305.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE FRANCAISE DE LAVAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
41 715 €
47 770 €
-23 400 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
1
0
0
0
0
0
Customer payment term (days)
30
38
20
0
0
0
0
0
Supplier payment term (days)
25
10
37
0
0
0
0
0
Positioning of COMPAGNIE FRANCAISE DE LAVAGE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of COMPAGNIE FRANCAISE DE LAVAGE is estimated at
420 096 €
(range 180 551€ - 893 426€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
180k€420k€893k€
420 096 €Range: 180 551€ - 893 426€
NAF 5 année 2023
Valuation method used
Net Income Multiple
77 013 €
×
5.5x
=420 096 €
Range: 180 551€ - 893 426€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare COMPAGNIE FRANCAISE DE LAVAGE with other companies in the same sector:
Frequently asked questions about COMPAGNIE FRANCAISE DE LAVAGE
What is the revenue of COMPAGNIE FRANCAISE DE LAVAGE ?
The revenue of COMPAGNIE FRANCAISE DE LAVAGE in 2018 is 1.4 M€.
Is COMPAGNIE FRANCAISE DE LAVAGE profitable?
Yes, COMPAGNIE FRANCAISE DE LAVAGE generated a net profit of 77 k€ in 2023.
Where is the headquarters of COMPAGNIE FRANCAISE DE LAVAGE ?
The headquarters of COMPAGNIE FRANCAISE DE LAVAGE is located in TOULOUSE (31300), in the department Haute-Garonne.
Where to find the tax return of COMPAGNIE FRANCAISE DE LAVAGE ?
The tax return of COMPAGNIE FRANCAISE DE LAVAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE FRANCAISE DE LAVAGE operate?
COMPAGNIE FRANCAISE DE LAVAGE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart