Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1989-04-07 (37 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LYON (69001), Rhone
COMPAGNIE FONCIERE LYONNAISE : revenue, balance sheet and financial ratios
COMPAGNIE FONCIERE LYONNAISE is a French company
founded 37 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LYON (69001),
this company of category GE
shows in 2019 a revenue of 7 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE FONCIERE LYONNAISE (SIREN 351118922)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
7 098 €
53 315 €
N/C
N/C
Net income
22 303 788 €
32 651 989 €
14 643 141 €
21 346 246 €
17 466 275 €
11 662 120 €
12 395 948 €
4 518 806 €
5 234 974 €
EBITDA
-266 383 €
-274 580 €
-264 100 €
-223 306 €
-249 220 €
-215 450 €
-176 797 €
-109 921 €
-116 702 €
Net margin
N/C
N/C
N/C
N/C
N/C
164301.5%
23250.4%
N/C
N/C
Revenue and income statement
In 2024, COMPAGNIE FONCIERE LYONNAISE generates positive net income of 22.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5.2 M€ -> 22.3 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-266 383 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-268 505 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 303 788 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.036%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.434%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.792
18.178
51.58
71.17
104.29
95.448
65.94
56.431
74.036
Financial autonomy
82.634
54.841
64.835
58.01
44.574
41.668
56.534
61.615
49.434
Repayment capacity
4.093
4.843
8.138
10.5
8.873
7.038
11.108
4.843
8.328
Cash flow / Revenue
None%
None%
20828.69%
167054.846%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
74.042024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+9 pts over 3 years
In 2024, the debt ratio of COMPAGNIE FONCIERE LYONNAISE (74.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.43%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good
In 2024, the financial autonomy of COMPAGNIE FONCIERE LYONNAISE (49.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.33 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average
In 2024, the repayment capacity of COMPAGNIE FONCIERE LYONNAISE (8.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2.705
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1.896
25.565
302.598
5.105
9.726
11.833
59.422
61.607
2.705
Interest coverage
-171.915
-92.881
-862.988
-1063.727
-965.88
-1247.08
-1317.68
-2226.775
-1897.165
Sector positioning
Liquidity ratio
2.712024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch-13 pts over 3 years
In 2024, the liquidity ratio of COMPAGNIE FONCIERE LYONNAISE (2.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1897.16x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average
In 2024, the interest coverage of COMPAGNIE FONCIERE LYONNAISE (-1897.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE FONCIERE LYONNAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
-3 029 150 €
-1 575 001 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
101
75
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
0
0
Positioning of COMPAGNIE FONCIERE LYONNAISE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of COMPAGNIE FONCIERE LYONNAISE is estimated at
52 380 555 €
(range 16 271 497€ - 144 119 614€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
16271k€52380k€144119k€
52 380 555 €Range: 16 271 497€ - 144 119 614€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 303 788 €
×
2.3x
=52 380 556 €
Range: 16 271 497€ - 144 119 615€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare COMPAGNIE FONCIERE LYONNAISE with other companies in the same sector:
Frequently asked questions about COMPAGNIE FONCIERE LYONNAISE
What is the revenue of COMPAGNIE FONCIERE LYONNAISE ?
The revenue of COMPAGNIE FONCIERE LYONNAISE in 2019 is 7 k€.
Is COMPAGNIE FONCIERE LYONNAISE profitable?
Yes, COMPAGNIE FONCIERE LYONNAISE generated a net profit of 22.3 M€ in 2024.
Where is the headquarters of COMPAGNIE FONCIERE LYONNAISE ?
The headquarters of COMPAGNIE FONCIERE LYONNAISE is located in LYON (69001), in the department Rhone.
Where to find the tax return of COMPAGNIE FONCIERE LYONNAISE ?
The tax return of COMPAGNIE FONCIERE LYONNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE FONCIERE LYONNAISE operate?
COMPAGNIE FONCIERE LYONNAISE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart