Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-10-21 (15 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MARSEILLE (13008), Bouches-du-Rhone
COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO : revenue, balance sheet and financial ratios
COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO is a French company
founded 15 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MARSEILLE (13008),
this company of category PME
shows in 2021 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO (SIREN 528776149)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 349 457 €
308 836 €
88 440 €
1 597 676 €
293 149 €
1 000 000 €
Net income
1 495 858 €
1 467 082 €
360 152 €
450 802 €
-295 581 €
-561 947 €
-223 753 €
-248 603 €
334 630 €
EBITDA
N/C
N/C
N/C
-541 683 €
-970 512 €
-871 976 €
-378 154 €
-293 764 €
-6 138 €
Net margin
N/C
N/C
N/C
10.4%
-95.7%
-635.4%
-14.0%
-84.8%
33.5%
Revenue and income statement
In 2024, COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO generates positive net income of 1.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 335 k€ -> 1.5 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 495 858 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.727%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.466
21.553
25.058
26.23
46.614
57.238
0.001
0.002
0.001
Financial autonomy
90.966
81.166
79.194
77.186
60.38
53.069
97.438
95.999
98.727
Repayment capacity
2.516
-7.743
-17.717
-5.71
-18.343
-84.867
None
None
None
Cash flow / Revenue
36.384%
-132.047%
-11.051%
-619.22%
-80.371%
-1.477%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Excellent
In 2024, the debt ratio of COMPAGNIE FINANCIERE IMMO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.73%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent
In 2024, the financial autonomy of COMPAGNIE FINANCIERE IMMO... (98.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7751.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7751.628
Liquidity indicators evolution COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3105.895
7252.516
10076.821
3717.964
617.673
428.791
3700.153
2436.737
7751.628
Interest coverage
-2130.743
-128.405
-15.567
-1.992
-14.433
-11.206
None
None
None
Sector positioning
Liquidity ratio
7751.632024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent
In 2024, the liquidity ratio of COMPAGNIE FINANCIERE IMMO... (7751.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 190 900 €
4 579 366 €
4 225 869 €
4 212 734 €
8 947 902 €
11 937 215 €
0 €
0 €
0 €
Inventory turnover (days)
464
4056
489
17293
4907
456
0
0
0
Customer payment term (days)
0
0
3
102
26
12
0
0
0
Supplier payment term (days)
3
1
9
8
11
1
0
0
0
Positioning of COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 6 443 528€ to 29 226 461€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
6443k€11302k€29226k€
11 302 460 €Range: 6 443 528€ - 29 226 461€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO with other companies in the same sector:
Frequently asked questions about COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO
What is the revenue of COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO ?
The revenue of COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO in 2021 is 4.3 M€.
Is COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO profitable?
Yes, COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO ?
The headquarters of COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO ?
The tax return of COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO operate?
COMPAGNIE FINANCIERE IMMOBILIERE DU PRADO operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart