Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-09-01 (33 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75010), Paris
COMPAGNIE FINANCIERE GRAPHIQUE : revenue, balance sheet and financial ratios
COMPAGNIE FINANCIERE GRAPHIQUE is a French company
founded 33 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75010),
this company of category PME
shows in 2016 a revenue of 173 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE FINANCIERE GRAPHIQUE (SIREN 388484750)
Indicator
2016
2015
2014
Revenue
173 140 €
853 483 €
1 180 099 €
Net income
-4 558 372 €
-18 274 000 €
-21 836 767 €
EBITDA
-1 209 018 €
-133 822 €
5 764 €
Net margin
-2632.8%
-2141.1%
-1850.4%
Revenue and income statement
In 2016, COMPAGNIE FINANCIERE GRAPHIQUE achieves revenue of 173 k€. Revenue is declining over the period 2014-2016 (CAGR: -61.7%). Significant drop of -80% vs 2015. After deducting consumption (0 €), gross margin stands at 173 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -698.3% of revenue. Warning negative scissor effect: despite revenue change (-80%), EBITDA varies by -803%, reducing margin by 682.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.6 M€ (-2632.8% of revenue), which will impact equity.
Revenue (2016)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
173 140 €
Gross margin (2016)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
173 140 €
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 209 018 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 282 435 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 558 372 €
EBITDA margin (2016)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-698.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1095%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-101.712%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1095.112%
Cash flow / Revenue (2016)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2516.629%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
Debt ratio
-188.523
-104.836
-101.712
Financial autonomy
-98.013
-1488.801
-1095.112
Repayment capacity
703.332
-17.917
-8.804
Cash flow / Revenue
3.379%
-227.302%
-2516.629%
Sector positioning
Debt ratio
-101.712016
2014
2015
2016
Q1: 0.01
Med: 11.42
Q3: 77.88
Excellent
In 2016, the debt ratio of COMPAGNIE FINANCIERE GRAP... (-101.71) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1095.11%2016
2014
2015
2016
Q1: 19.8%
Med: 56.02%
Q3: 85.55%
Watch
In 2016, the financial autonomy of COMPAGNIE FINANCIERE GRAP... (-1095.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-8.8 years2016
2014
2015
2016
Q1: 0.0 years
Med: 0.03 years
Q3: 3.27 years
Excellent-73 pts over 3 years
In 2016, the repayment capacity of COMPAGNIE FINANCIERE GRAP... (-8.80) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.44
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
Liquidity ratio
741.661
257.044
116.44
Interest coverage
402823.144
-13172.167
-255.653
Sector positioning
Liquidity ratio
116.442016
2014
2015
2016
Q1: 114.0
Med: 321.16
Q3: 1608.75
Average-50 pts over 3 years
In 2016, the liquidity ratio of COMPAGNIE FINANCIERE GRAP... (116.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-255.65x2016
2014
2015
2016
Q1: -33.21x
Med: 0.0x
Q3: 1.8x
Average-73 pts over 3 years
In 2016, the interest coverage of COMPAGNIE FINANCIERE GRAP... (-255.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1280 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 290 days. The gap of 990 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 488 days of revenue, i.e. 235 k€ to permanently finance. Notable WCR improvement over the period (-98%), freeing up cash.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
234 736 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1280 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
290 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2016)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
488 j
WCR and payment terms evolution COMPAGNIE FINANCIERE GRAPHIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
Operating WCR
13 234 527 €
1 498 597 €
234 736 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
250
362
1280
Supplier payment term (days)
259
518
290
Positioning of COMPAGNIE FINANCIERE GRAPHIQUE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 601 transactions of similar company sales
(all years),
the value of COMPAGNIE FINANCIERE GRAPHIQUE is estimated at
87 003 €
(range 45 652€ - 149 008€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
601 transactions
45k€87k€149k€
87 003 €Range: 45 652€ - 149 008€
NAF 5 all-time
Valuation method used
Revenue Multiple
173 140 €
×
0.50x
=87 003 €
Range: 45 652€ - 149 008€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 601 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare COMPAGNIE FINANCIERE GRAPHIQUE with other companies in the same sector:
Frequently asked questions about COMPAGNIE FINANCIERE GRAPHIQUE
What is the revenue of COMPAGNIE FINANCIERE GRAPHIQUE ?
The revenue of COMPAGNIE FINANCIERE GRAPHIQUE in 2016 is 173 k€.
Is COMPAGNIE FINANCIERE GRAPHIQUE profitable?
COMPAGNIE FINANCIERE GRAPHIQUE recorded a net loss in 2016.
Where is the headquarters of COMPAGNIE FINANCIERE GRAPHIQUE ?
The headquarters of COMPAGNIE FINANCIERE GRAPHIQUE is located in PARIS (75010), in the department Paris.
Where to find the tax return of COMPAGNIE FINANCIERE GRAPHIQUE ?
The tax return of COMPAGNIE FINANCIERE GRAPHIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE FINANCIERE GRAPHIQUE operate?
COMPAGNIE FINANCIERE GRAPHIQUE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart