Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: QUIMPER (29000), Finistere
COMPAGNIE FINANCIERE DE L HIPPODROME : revenue, balance sheet and financial ratios
COMPAGNIE FINANCIERE DE L HIPPODROME is a French company
founded 71 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in QUIMPER (29000),
this company of category ETI
shows in 2024 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE FINANCIERE DE L HIPPODROME (SIREN 375580768)
Indicator
2024
2021
2020
2019
2018
2016
Revenue
2 853 032 €
1 926 616 €
1 796 535 €
1 635 058 €
1 514 444 €
1 411 227 €
Net income
3 073 232 €
1 789 628 €
1 547 599 €
1 740 062 €
1 516 515 €
1 460 410 €
EBITDA
2 505 643 €
1 530 010 €
1 092 389 €
1 333 729 €
1 148 749 €
1 264 731 €
Net margin
107.7%
92.9%
86.1%
106.4%
100.1%
103.5%
Revenue and income statement
In 2024, COMPAGNIE FINANCIERE DE L HIPPODROME achieves revenue of 2.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.2%. Vs 2021, growth of +48% (1.9 M€ -> 2.9 M€). After deducting consumption (0 €), gross margin stands at 2.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 87.8% of revenue. Positive scissor effect: EBITDA margin improves by +8.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.1 M€, i.e. 107.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 853 032 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 853 032 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 505 643 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 966 764 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 073 232 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
87.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 118.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.141%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
118.295%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.022
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE FINANCIERE DE L HIPPODROME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2024
Debt ratio
0.248
0.245
0.237
0.239
0.226
0.22
Financial autonomy
98.729
98.477
98.025
98.778
95.791
98.141
Repayment capacity
0.03
0.028
0.027
0.032
0.028
0.022
Cash flow / Revenue
130.179%
127.987%
127.825%
104.656%
111.616%
118.295%
Sector positioning
Debt ratio
0.222024
2020
2021
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Good
In 2024, the debt ratio of COMPAGNIE FINANCIERE DE L... (0.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.14%2024
2020
2021
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Excellent
In 2024, the financial autonomy of COMPAGNIE FINANCIERE DE L... (98.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2024
2020
2021
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Good-22 pts over 3 years
In 2024, the repayment capacity of COMPAGNIE FINANCIERE DE L... (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3560.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3560.04
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.056
Liquidity indicators evolution COMPAGNIE FINANCIERE DE L HIPPODROME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2024
Liquidity ratio
7039.666
3922.635
2939.015
5607.031
758.603
3560.04
Interest coverage
0.426
5.914
0.127
0.096
0.087
0.056
Sector positioning
Liquidity ratio
3560.042024
2020
2021
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Good-10 pts over 3 years
In 2024, the liquidity ratio of COMPAGNIE FINANCIERE DE L... (3560.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.06x2024
2020
2021
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Excellent
In 2024, the interest coverage of COMPAGNIE FINANCIERE DE L... (0.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 208 days. Excellent situation: suppliers finance 189 days of the operating cycle (retail model). Overall, WCR represents 25 days of revenue, i.e. 202 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
201 823 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
208 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
25 j
WCR and payment terms evolution COMPAGNIE FINANCIERE DE L HIPPODROME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2024
Operating WCR
190 431 €
150 157 €
-210 972 €
527 714 €
227 861 €
201 823 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
72
69
38
47
68
19
Supplier payment term (days)
137
204
108
49
920
208
Positioning of COMPAGNIE FINANCIERE DE L HIPPODROME in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 8 720 439€ to 27 304 668€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
8720k€19894k€27304k€
19 894 591 €Range: 8 720 439€ - 27 304 668€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare COMPAGNIE FINANCIERE DE L HIPPODROME with other companies in the same sector:
Frequently asked questions about COMPAGNIE FINANCIERE DE L HIPPODROME
What is the revenue of COMPAGNIE FINANCIERE DE L HIPPODROME ?
The revenue of COMPAGNIE FINANCIERE DE L HIPPODROME in 2024 is 2.9 M€.
Is COMPAGNIE FINANCIERE DE L HIPPODROME profitable?
Yes, COMPAGNIE FINANCIERE DE L HIPPODROME generated a net profit of 3.1 M€ in 2024.
Where is the headquarters of COMPAGNIE FINANCIERE DE L HIPPODROME ?
The headquarters of COMPAGNIE FINANCIERE DE L HIPPODROME is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of COMPAGNIE FINANCIERE DE L HIPPODROME ?
The tax return of COMPAGNIE FINANCIERE DE L HIPPODROME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE FINANCIERE DE L HIPPODROME operate?
COMPAGNIE FINANCIERE DE L HIPPODROME operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart