COMPAGNIE FINANCIERE D'AQUITAINE : revenue, balance sheet and financial ratios
COMPAGNIE FINANCIERE D'AQUITAINE is a French company
founded 66 years ago,
specialized in the sector Gestion de fonds.
Based in MERIGNAC (33700),
this company of category ETI
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE FINANCIERE D'AQUITAINE (SIREN 460201361)
Indicator
2023
2022
2021
2020
2019
2016
2015
Revenue
1 418 334 €
1 281 334 €
1 237 534 €
1 235 486 €
1 221 610 €
1 035 777 €
1 037 004 €
Net income
3 032 451 €
2 203 442 €
628 387 €
612 933 €
981 175 €
854 684 €
995 128 €
EBITDA
952 077 €
941 437 €
910 408 €
933 312 €
899 343 €
716 700 €
722 211 €
Net margin
213.8%
172.0%
50.8%
49.6%
80.3%
82.5%
96.0%
Revenue and income statement
In 2023, COMPAGNIE FINANCIERE D'AQUITAINE achieves revenue of 1.4 M€. Revenue is growing positively over 7 years (CAGR: +4.0%). Vs 2022, growth of +11% (1.3 M€ -> 1.4 M€). After deducting consumption (0 €), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 952 k€, representing 67.1% of revenue. Warning negative scissor effect: despite revenue change (+11%), EBITDA varies by +1%, reducing margin by 6.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.0 M€, i.e. 213.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 418 334 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 418 334 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
952 077 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
641 940 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 032 451 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
67.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 235.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.9%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.542%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
235.927%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.274
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
2022
2023
Debt ratio
4.422
5.221
34.932
34.038
19.133
27.326
35.9
Financial autonomy
95.454
93.9
73.676
73.421
83.176
75.542
69.542
Repayment capacity
0.541
0.765
4.504
8.381
6.185
5.009
3.274
Cash flow / Revenue
99.292%
84.637%
97.047%
50.288%
66.213%
119.605%
235.927%
Sector positioning
Debt ratio
35.92023
2021
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.57
Average+6 pts over 3 years
In 2023, the debt ratio of COMPAGNIE FINANCIERE D'AQ... (35.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.54%2023
2021
2022
2023
Q1: 7.74%
Med: 49.44%
Q3: 87.29%
Good-8 pts over 3 years
In 2023, the financial autonomy of COMPAGNIE FINANCIERE D'AQ... (69.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.27 years2023
2021
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Average
In 2023, the repayment capacity of COMPAGNIE FINANCIERE D'AQ... (3.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 397.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
397.026
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2019
2020
2021
2022
2023
Liquidity ratio
7851.3
2301.97
4123.877
1537.609
1714.766
528.687
397.026
Interest coverage
1.366
0.547
8.94
8.253
8.051
8.235
18.13
Sector positioning
Liquidity ratio
397.032023
2021
2022
2023
Q1: 99.39
Med: 452.65
Q3: 2886.83
Average-24 pts over 3 years
In 2023, the liquidity ratio of COMPAGNIE FINANCIERE D'AQ... (397.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.13x2023
2021
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of COMPAGNIE FINANCIERE D'AQ... (18.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 445 days. Excellent situation: suppliers finance 416 days of the operating cycle (retail model). Overall, WCR represents 1502 days of revenue, i.e. 5.9 M€ to permanently finance. Over 2015-2023, WCR increased by +642%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 918 963 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
445 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1502 j
WCR and payment terms evolution COMPAGNIE FINANCIERE D'AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2019
2020
2021
2022
2023
Operating WCR
797 249 €
1 126 521 €
107 037 €
-251 891 €
50 887 €
735 089 €
5 918 963 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
2
0
29
Supplier payment term (days)
17
291
99
47
433
2187
445
Positioning of COMPAGNIE FINANCIERE D'AQUITAINE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of COMPAGNIE FINANCIERE D'AQUITAINE is estimated at
6 722 647 €
(range 3 123 864€ - 11 250 900€).
With an EBITDA of 952 077€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
3123k€6722k€11250k€
6 722 647 €Range: 3 123 864€ - 11 250 900€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
952 077 €×5.5x
Estimation5 258 761 €
2 625 917€ - 7 313 313€
Revenue Multiple30%
1 418 334 €×0.50x
Estimation712 718 €
476 265€ - 1 113 391€
Net Income Multiple20%
3 032 451 €×6.4x
Estimation19 397 258 €
8 340 132€ - 36 301 133€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare COMPAGNIE FINANCIERE D'AQUITAINE with other companies in the same sector:
Frequently asked questions about COMPAGNIE FINANCIERE D'AQUITAINE
What is the revenue of COMPAGNIE FINANCIERE D'AQUITAINE ?
The revenue of COMPAGNIE FINANCIERE D'AQUITAINE in 2023 is 1.4 M€.
Is COMPAGNIE FINANCIERE D'AQUITAINE profitable?
Yes, COMPAGNIE FINANCIERE D'AQUITAINE generated a net profit of 3.0 M€ in 2023.
Where is the headquarters of COMPAGNIE FINANCIERE D'AQUITAINE ?
The headquarters of COMPAGNIE FINANCIERE D'AQUITAINE is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of COMPAGNIE FINANCIERE D'AQUITAINE ?
The tax return of COMPAGNIE FINANCIERE D'AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE FINANCIERE D'AQUITAINE operate?
COMPAGNIE FINANCIERE D'AQUITAINE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart