Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-05-02 (26 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BARBENTANE (13570), Bouches-du-Rhone
COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE : revenue, balance sheet and financial ratios
COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE is a French company
founded 26 years ago,
specialized in the sector Activités des sociétés holding.
Based in BARBENTANE (13570),
this company of category PME
shows in 2024 a revenue of 31 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE (SIREN 431446244)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
30 825 €
136 250 €
65 771 €
24 853 €
43 539 €
77 406 €
77 605 €
57 967 €
259 968 €
Net income
-89 303 €
-66 510 €
85 297 €
-113 326 €
-79 150 €
472 871 €
-213 569 €
215 765 €
93 379 €
EBITDA
-7 041 €
48 842 €
-35 997 €
-21 351 €
-79 635 €
-56 445 €
-6 444 €
-134 750 €
73 538 €
Net margin
-289.7%
-48.8%
129.7%
-456.0%
-181.8%
610.9%
-275.2%
372.2%
35.9%
Revenue and income statement
In 2024, COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE achieves revenue of 31 k€. Revenue is declining over the period 2016-2024 (CAGR: -23.4%). Significant drop of -77% vs 2023. After deducting consumption (0 €), gross margin stands at 31 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -22.8% of revenue. Warning negative scissor effect: despite revenue change (-77%), EBITDA varies by -114%, reducing margin by 58.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -89 k€ (-289.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 825 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 825 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 041 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 556 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-89 303 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-22.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.495%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-570.086%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.768
0.009
0.119
0.131
0.168
18.874
6.848
0.0
0.0
Financial autonomy
91.223
94.198
99.281
99.562
98.142
83.248
91.044
96.266
99.495
Repayment capacity
0.114
-0.001
-0.371
0.01
-0.011
0.016
0.007
0.0
0.0
Cash flow / Revenue
65.012%
-446.387%
-10.084%
469.807%
-939.695%
879.403%
333.775%
85.327%
-570.086%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent-12 pts over 3 years
In 2024, the debt ratio of COMPAGNIE EUROPEENNE INDU... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.5%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of COMPAGNIE EUROPEENNE INDU... (99.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of COMPAGNIE EUROPEENNE INDU... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 19541.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
19541.916
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-14914.742
Liquidity indicators evolution COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4126.991
20616.349
14147.426
28207.685
5815.435
592.729
1107.481
2635.7
19541.916
Interest coverage
58.043
-77.108
-5956.642
-492.233
-976.854
-3100.122
-1716.587
1635.295
-14914.742
Sector positioning
Liquidity ratio
19541.922024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of COMPAGNIE EUROPEENNE INDU... (19541.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-14914.74x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of COMPAGNIE EUROPEENNE INDU... (-14914.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 109 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 61 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 9341 days of revenue, i.e. 800 k€ to permanently finance. Over 2016-2024, WCR increased by +41%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
799 799 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
109 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9341 j
WCR and payment terms evolution COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
569 161 €
69 659 €
9 342 €
163 861 €
187 875 €
748 676 €
774 994 €
909 232 €
799 799 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
35
85
69
69
128
163
258
33
109
Supplier payment term (days)
88
7
31
13
65
188
1
353
48
Positioning of COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE is estimated at
18 148 €
(range 11 290€ - 21 575€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
11k€18k€21k€
18 148 €Range: 11 290€ - 21 575€
NAF 5 année 2024
Valuation method used
Revenue Multiple
30 825 €
×
0.59x
=18 149 €
Range: 11 291€ - 21 576€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE with other companies in the same sector:
Frequently asked questions about COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE
What is the revenue of COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE ?
The revenue of COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE in 2024 is 31 k€.
Is COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE profitable?
COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE recorded a net loss in 2024.
Where is the headquarters of COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE ?
The headquarters of COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE is located in BARBENTANE (13570), in the department Bouches-du-Rhone.
Where to find the tax return of COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE ?
The tax return of COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE operate?
COMPAGNIE EUROPEENNE INDUSTRIELLE ET FINANCIERE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart