Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1998-11-06 (27 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: FACHES-THUMESNIL (59155), Nord
COMPAGNIE EUROPEENNE DE NEGOCE : revenue, balance sheet and financial ratios
COMPAGNIE EUROPEENNE DE NEGOCE is a French company
founded 27 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in FACHES-THUMESNIL (59155),
this company of category ETI
shows in 2020 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE EUROPEENNE DE NEGOCE (SIREN 420944100)
Indicator
2022
2021
2020
2019
2017
Revenue
N/C
N/C
2 189 845 €
2 327 593 €
1 942 984 €
Net income
61 721 €
271 141 €
242 724 €
286 435 €
106 473 €
EBITDA
N/C
N/C
331 903 €
374 054 €
223 447 €
Net margin
N/C
N/C
11.1%
12.3%
5.5%
Revenue and income statement
In 2022, COMPAGNIE EUROPEENNE DE NEGOCE generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 106 k€ -> 62 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 721 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 159%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
158.9%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.995%
Solvency indicators evolution COMPAGNIE EUROPEENNE DE NEGOCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
Debt ratio
244.475
164.338
144.223
142.801
158.9
Financial autonomy
27.886
36.729
39.886
40.762
37.995
Repayment capacity
13.258
5.701
7.48
None
None
Cash flow / Revenue
5.48%
12.306%
10.916%
None%
None%
Sector positioning
Debt ratio
158.92022
2020
2021
2022
Q1: 0.0
Med: 24.48
Q3: 282.47
Average
In 2022, the debt ratio of COMPAGNIE EUROPEENNE DE N... (158.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.99%2022
2020
2021
2022
Q1: 0.51%
Med: 24.67%
Q3: 68.95%
Good
In 2022, the financial autonomy of COMPAGNIE EUROPEENNE DE N... (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.48 years2020
2020
Q1: -5.86 years
Med: 0.0 years
Q3: 2.91 years
Average
In 2020, the repayment capacity of COMPAGNIE EUROPEENNE DE N... (7.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 518.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
518.268
Liquidity indicators evolution COMPAGNIE EUROPEENNE DE NEGOCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
Liquidity ratio
364.768
433.111
525.862
1720.879
518.268
Interest coverage
34.455
0.319
4.801
None
None
Sector positioning
Liquidity ratio
518.272022
2020
2021
2022
Q1: 150.23
Med: 466.6
Q3: 2295.26
Good
In 2022, the liquidity ratio of COMPAGNIE EUROPEENNE DE N... (518.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.8x2020
2020
Q1: -2.25x
Med: 0.0x
Q3: 3.78x
Excellent
In 2020, the interest coverage of COMPAGNIE EUROPEENNE DE N... (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 194 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 710 days. Excellent situation: suppliers finance 516 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
194 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
710 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE EUROPEENNE DE NEGOCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
Operating WCR
2 808 797 €
3 831 684 €
3 959 196 €
0 €
0 €
Inventory turnover (days)
529
604
573
0
0
Customer payment term (days)
0
0
1
152
194
Supplier payment term (days)
2
12
15
4143
710
Positioning of COMPAGNIE EUROPEENNE DE NEGOCE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 70 216€ to 625 117€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
70k€417k€625k€
417 415 €Range: 70 216€ - 625 117€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare COMPAGNIE EUROPEENNE DE NEGOCE with other companies in the same sector:
Frequently asked questions about COMPAGNIE EUROPEENNE DE NEGOCE
What is the revenue of COMPAGNIE EUROPEENNE DE NEGOCE ?
The revenue of COMPAGNIE EUROPEENNE DE NEGOCE in 2020 is 2.2 M€.
Is COMPAGNIE EUROPEENNE DE NEGOCE profitable?
Yes, COMPAGNIE EUROPEENNE DE NEGOCE generated a net profit of 62 k€ in 2022.
Where is the headquarters of COMPAGNIE EUROPEENNE DE NEGOCE ?
The headquarters of COMPAGNIE EUROPEENNE DE NEGOCE is located in FACHES-THUMESNIL (59155), in the department Nord.
Where to find the tax return of COMPAGNIE EUROPEENNE DE NEGOCE ?
The tax return of COMPAGNIE EUROPEENNE DE NEGOCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE EUROPEENNE DE NEGOCE operate?
COMPAGNIE EUROPEENNE DE NEGOCE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart