Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG : revenue, balance sheet and financial ratios
COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG is a French company
founded 41 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in LANGOGNE (48300),
this company of category PME
shows in 2016 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG (SIREN 330781709)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 025 122 €
Net income
148 021 €
511 451 €
394 853 €
126 529 €
84 654 €
144 407 €
149 920 €
89 967 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
101 333 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.4%
Revenue and income statement
In 2024, COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG generates positive net income of 148 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 90 k€ -> 148 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
148 021 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.976%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.881%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
50.402
41.679
38.255
51.835
49.519
72.858
33.017
19.976
Financial autonomy
40.189
43.794
48.982
42.322
43.567
36.84
51.779
57.881
Repayment capacity
2.88
None
None
None
None
None
None
None
Cash flow / Revenue
3.771%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.982024
2022
2023
2024
Q1: 11.28
Med: 29.01
Q3: 72.26
Good-34 pts over 3 years
In 2024, the debt ratio of COMPAGNIE DES BOIS ET DER... (19.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.88%2024
2022
2023
2024
Q1: 37.01%
Med: 54.18%
Q3: 67.76%
Good+22 pts over 3 years
In 2024, the financial autonomy of COMPAGNIE DES BOIS ET DER... (57.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 328.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
328.395
Liquidity indicators evolution COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
238.432
255.16
298.701
272.185
277.356
255.299
318.837
328.395
Interest coverage
0.0
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
328.392024
2022
2023
2024
Q1: 194.02
Med: 291.0
Q3: 453.54
Good
In 2024, the liquidity ratio of COMPAGNIE DES BOIS ET DER... (328.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
616 670 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
44
0
0
0
0
0
0
0
Customer payment term (days)
67
0
0
0
0
0
0
0
Supplier payment term (days)
69
0
0
0
0
0
0
0
Positioning of COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 170 976€ to 810 280€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
170k€301k€810k€
301 837 €Range: 170 976€ - 810 280€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG with other companies in the same sector:
Frequently asked questions about COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG
What is the revenue of COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG ?
The revenue of COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG in 2016 is 2.0 M€.
Is COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG profitable?
Yes, COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG generated a net profit of 148 k€ in 2024.
Where is the headquarters of COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG ?
The headquarters of COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG is located in LANGOGNE (48300), in the department Lozere.
Where to find the tax return of COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG ?
The tax return of COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG operate?
COMPAGNIE DES BOIS ET DERIVES DU GEVAUDAN CBDG operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart