Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-03-15 (33 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: PARIS (75014), Paris
COMPAGNIE DES BALADES RALLYES : revenue, balance sheet and financial ratios
COMPAGNIE DES BALADES RALLYES is a French company
founded 33 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in PARIS (75014),
this company of category PME
shows in 2023 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE DES BALADES RALLYES (SIREN 390485514)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
2 018 857 €
1 835 868 €
877 613 €
1 043 465 €
1 035 027 €
1 010 357 €
818 836 €
Net income
-124 156 €
185 333 €
207 460 €
196 242 €
20 898 €
-26 610 €
5 755 €
52 759 €
EBITDA
N/C
277 240 €
236 899 €
226 081 €
42 019 €
-12 641 €
26 900 €
77 375 €
Net margin
N/C
9.2%
11.3%
22.4%
2.0%
-2.6%
0.6%
6.4%
Revenue and income statement
In 2024, COMPAGNIE DES BALADES RALLYES records a net loss of 124 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-124 156 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.066%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.869%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE DES BALADES RALLYES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
47.31
34.176
104.22
44.359
201.385
85.808
57.169
83.066
Financial autonomy
39.52
40.312
30.712
42.239
26.443
39.884
45.282
40.869
Repayment capacity
0.997
2.476
-7.718
1.656
1.607
1.691
1.172
None
Cash flow / Revenue
8.022%
1.969%
-1.188%
3.554%
22.386%
10.593%
10.118%
None%
Sector positioning
Debt ratio
83.072024
2022
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Average+5 pts over 3 years
In 2024, the debt ratio of COMPAGNIE DES BALADES RAL... (83.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.87%2024
2022
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Good+6 pts over 3 years
In 2024, the financial autonomy of COMPAGNIE DES BALADES RAL... (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.17 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.73 years
Average
In 2023, the repayment capacity of COMPAGNIE DES BALADES RAL... (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 422.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
422.385
Liquidity indicators evolution COMPAGNIE DES BALADES RALLYES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
196.941
177.811
177.934
236.688
488.796
415.89
346.84
422.385
Interest coverage
6.113
11.565
-18.622
4.443
0.484
1.032
0.977
None
Sector positioning
Liquidity ratio
422.382024
2022
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Excellent
In 2024, the liquidity ratio of COMPAGNIE DES BALADES RAL... (422.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.98x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.37x
Good
In 2023, the interest coverage of COMPAGNIE DES BALADES RAL... (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPAGNIE DES BALADES RALLYES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
182 191 €
180 551 €
223 773 €
152 137 €
92 009 €
219 001 €
341 227 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
82
67
70
56
69
68
83
0
Supplier payment term (days)
25
20
23
24
9
8
12
0
Positioning of COMPAGNIE DES BALADES RALLYES in its sector
Comparison with sector Autres activités récréatives et de loisirs
Similar companies (Autres activités récréatives et de loisirs)
Compare COMPAGNIE DES BALADES RALLYES with other companies in the same sector:
Frequently asked questions about COMPAGNIE DES BALADES RALLYES
What is the revenue of COMPAGNIE DES BALADES RALLYES ?
The revenue of COMPAGNIE DES BALADES RALLYES in 2023 is 2.0 M€.
Is COMPAGNIE DES BALADES RALLYES profitable?
COMPAGNIE DES BALADES RALLYES recorded a net loss in 2024.
Where is the headquarters of COMPAGNIE DES BALADES RALLYES ?
The headquarters of COMPAGNIE DES BALADES RALLYES is located in PARIS (75014), in the department Paris.
Where to find the tax return of COMPAGNIE DES BALADES RALLYES ?
The tax return of COMPAGNIE DES BALADES RALLYES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE DES BALADES RALLYES operate?
COMPAGNIE DES BALADES RALLYES operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart