Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-07-22 (11 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: SAINT-PIERRE (97410), La Reunion
COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) : revenue, balance sheet and financial ratios
COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) is a French company
founded 11 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in SAINT-PIERRE (97410),
this company of category PME
shows in 2023 a revenue of 979 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) (SIREN 803650852)
Indicator
2023
2022
2021
2020
Revenue
979 238 €
1 061 459 €
1 142 177 €
996 332 €
Net income
-68 438 €
-121 353 €
-121 570 €
96 549 €
EBITDA
-16 593 €
-13 083 €
-46 739 €
116 221 €
Net margin
-7.0%
-11.4%
-10.6%
9.7%
Revenue and income statement
In 2023, COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) achieves revenue of 979 k€. Activity remains stable over the period (CAGR: -0.6%). Slight decline of -8% vs 2022. After deducting consumption (15 k€), gross margin stands at 964 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -17 k€, representing -1.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -68 k€ (-7.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
979 238 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
964 238 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 593 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-64 064 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-68 438 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2206%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2206.206%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.011%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.187%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-17.97
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
50.183
254.069
507.945
2206.206
Financial autonomy
35.225
16.532
9.48
2.011
Repayment capacity
1.516
-10.326
-28.272
-17.97
Cash flow / Revenue
10.843%
-4.44%
-1.422%
-2.187%
Sector positioning
Debt ratio
2206.212023
2021
2022
2023
Q1: 6.83
Med: 34.09
Q3: 99.25
Watch
In 2023, the debt ratio of COMPAGNIE DE TRANSPORT PO... (2206.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.01%2023
2021
2022
2023
Q1: 17.93%
Med: 36.97%
Q3: 55.38%
Average
In 2023, the financial autonomy of COMPAGNIE DE TRANSPORT PO... (2.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-17.97 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.64 years
Q3: 2.14 years
Excellent
In 2023, the repayment capacity of COMPAGNIE DE TRANSPORT PO... (-17.97) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.27
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-22.365
Liquidity indicators evolution COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
147.686
189.823
190.628
155.27
Interest coverage
0.014
-8.734
-36.261
-22.365
Sector positioning
Liquidity ratio
155.272023
2021
2022
2023
Q1: 132.22
Med: 190.96
Q3: 288.69
Average-10 pts over 3 years
In 2023, the liquidity ratio of COMPAGNIE DE TRANSPORT PO... (155.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-22.36x2023
2021
2022
2023
Q1: 0.0x
Med: 0.81x
Q3: 3.83x
Watch
In 2023, the interest coverage of COMPAGNIE DE TRANSPORT PO... (-22.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 201 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. The gap of 108 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 167 days of revenue, i.e. 453 k€ to permanently finance. Over 2020-2023, WCR increased by +82%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
452 917 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
201 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
248 306 €
516 264 €
454 549 €
452 917 €
Inventory turnover (days)
16
5
9
4
Customer payment term (days)
118
141
152
201
Supplier payment term (days)
88
72
64
93
Positioning of COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) is estimated at
219 889 €
(range 118 274€ - 476 166€).
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
118k€219k€476k€
219 889 €Range: 118 274€ - 476 166€
NAF 5 all-time
Valuation method used
Revenue Multiple
979 238 €
×
0.22x
=219 889 €
Range: 118 275€ - 476 166€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) with other companies in the same sector:
Frequently asked questions about COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF)
What is the revenue of COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) ?
The revenue of COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) in 2023 is 979 k€.
Is COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) profitable?
COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) recorded a net loss in 2023.
Where is the headquarters of COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) ?
The headquarters of COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) is located in SAINT-PIERRE (97410), in the department La Reunion.
Where to find the tax return of COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) ?
The tax return of COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) operate?
COMPAGNIE DE TRANSPORT POINAPIN FILS (CTPF) operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart