Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: ORVAULT (44700), Loire-Atlantique
COMPAGNIE ATLANTIQUE DU CUIR : revenue, balance sheet and financial ratios
COMPAGNIE ATLANTIQUE DU CUIR is a French company
founded 49 years ago,
specialized in the sector Commerce de détail de meubles.
Based in ORVAULT (44700),
this company of category PME
shows in 2025 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE ATLANTIQUE DU CUIR (SIREN 309742591)
Indicator
2025
2024
2020
2019
2018
2016
Revenue
1 784 802 €
1 586 644 €
1 356 198 €
1 672 263 €
2 488 543 €
N/C
Net income
44 046 €
15 377 €
13 992 €
91 866 €
71 974 €
74 632 €
EBITDA
125 619 €
98 953 €
79 229 €
211 144 €
160 834 €
N/C
Net margin
2.5%
1.0%
1.0%
5.5%
2.9%
N/C
Revenue and income statement
In 2025, COMPAGNIE ATLANTIQUE DU CUIR achieves revenue of 1.8 M€. Activity remains stable over the period (CAGR: -4.6%). Vs 2024, growth of +12% (1.6 M€ -> 1.8 M€). After deducting consumption (846 k€), gross margin stands at 939 k€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 126 k€, representing 7.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 44 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 784 802 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
938 684 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
125 619 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 939 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 046 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.298%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.5%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.788%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.03
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE ATLANTIQUE DU CUIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.021
0.298
Financial autonomy
71.084
60.031
62.067
62.283
71.936
62.5
Repayment capacity
None
0.0
0.0
0.0
0.004
0.03
Cash flow / Revenue
None%
3.164%
7.499%
1.462%
3.014%
3.788%
Sector positioning
Debt ratio
0.32025
2020
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Excellent
In 2025, the debt ratio of COMPAGNIE ATLANTIQUE DU CUIR (0.30) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.5%2025
2020
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Excellent
In 2025, the financial autonomy of COMPAGNIE ATLANTIQUE DU CUIR (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2025
2020
2024
2025
Q1: -0.18 years
Med: 0.16 years
Q3: 1.73 years
Good+16 pts over 3 years
In 2025, the repayment capacity of COMPAGNIE ATLANTIQUE DU CUIR (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.179
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.149
Liquidity indicators evolution COMPAGNIE ATLANTIQUE DU CUIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2024
2025
Liquidity ratio
329.082
132.847
173.818
181.319
305.097
233.179
Interest coverage
None
3.172
1.141
3.487
1.314
2.149
Sector positioning
Liquidity ratio
233.182025
2020
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Good+9 pts over 3 years
In 2025, the liquidity ratio of COMPAGNIE ATLANTIQUE DU CUIR (233.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.15x2025
2020
2024
2025
Q1: -0.05x
Med: 0.77x
Q3: 5.5x
Good-18 pts over 3 years
In 2025, the interest coverage of COMPAGNIE ATLANTIQUE DU CUIR (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 36 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-9 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-44 263 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
36 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-9 j
WCR and payment terms evolution COMPAGNIE ATLANTIQUE DU CUIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2024
2025
Operating WCR
0 €
18 092 €
35 837 €
-43 792 €
100 514 €
-44 263 €
Inventory turnover (days)
0
21
37
39
44
36
Customer payment term (days)
0
4
13
3
11
5
Supplier payment term (days)
0
16
34
17
34
28
Positioning of COMPAGNIE ATLANTIQUE DU CUIR in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 121 659€ to 619 780€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
121k€239k€619k€
239 533 €Range: 121 659€ - 619 780€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare COMPAGNIE ATLANTIQUE DU CUIR with other companies in the same sector:
Frequently asked questions about COMPAGNIE ATLANTIQUE DU CUIR
What is the revenue of COMPAGNIE ATLANTIQUE DU CUIR ?
The revenue of COMPAGNIE ATLANTIQUE DU CUIR in 2025 is 1.8 M€.
Is COMPAGNIE ATLANTIQUE DU CUIR profitable?
Yes, COMPAGNIE ATLANTIQUE DU CUIR generated a net profit of 44 k€ in 2025.
Where is the headquarters of COMPAGNIE ATLANTIQUE DU CUIR ?
The headquarters of COMPAGNIE ATLANTIQUE DU CUIR is located in ORVAULT (44700), in the department Loire-Atlantique.
Where to find the tax return of COMPAGNIE ATLANTIQUE DU CUIR ?
The tax return of COMPAGNIE ATLANTIQUE DU CUIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE ATLANTIQUE DU CUIR operate?
COMPAGNIE ATLANTIQUE DU CUIR operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart