Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-03-22 (24 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-MAUR (36250), Indre
COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES : revenue, balance sheet and financial ratios
COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES is a French company
founded 24 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-MAUR (36250),
this company of category PME
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES (SIREN 441504339)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 817 369 €
1 832 341 €
1 860 796 €
2 009 545 €
1 454 431 €
1 390 445 €
N/C
N/C
2 423 405 €
Net income
141 219 €
74 752 €
95 496 €
109 593 €
-9 805 €
61 826 €
80 290 €
97 111 €
76 204 €
EBITDA
178 381 €
105 880 €
121 667 €
142 039 €
-1 630 €
78 781 €
N/C
N/C
96 623 €
Net margin
7.8%
4.1%
5.1%
5.5%
-0.7%
4.4%
N/C
N/C
3.1%
Revenue and income statement
In 2024, COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES achieves revenue of 1.8 M€. Activity remains stable over the period (CAGR: -3.5%). Slight decline of -1% vs 2023. After deducting consumption (756 k€), gross margin stands at 1.1 M€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 178 k€, representing 9.8% of revenue. Positive scissor effect: EBITDA margin improves by +4.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 141 k€, i.e. 7.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 817 369 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 061 633 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
178 381 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
175 576 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 219 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.523%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.621%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.223%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.219
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
119.703
7.572
0.0
0.0
34.865
26.875
19.202
13.34
6.523
Financial autonomy
18.918
52.374
58.889
45.693
40.228
39.604
41.711
49.662
49.621
Repayment capacity
3.287
None
None
0.0
-12.984
0.834
0.683
0.725
0.219
Cash flow / Revenue
3.071%
None%
None%
4.697%
-0.53%
5.282%
5.407%
3.674%
7.223%
Sector positioning
Debt ratio
6.522024
2022
2023
2024
Q1: 0.41
Med: 12.03
Q3: 40.28
Good-12 pts over 3 years
In 2024, the debt ratio of COMPAGNIE ALPINE DE TRAVA... (6.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.62%2024
2022
2023
2024
Q1: 12.29%
Med: 37.01%
Q3: 58.36%
Good
In 2024, the financial autonomy of COMPAGNIE ALPINE DE TRAVA... (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.22 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of COMPAGNIE ALPINE DE TRAVA... (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.155
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.598
Liquidity indicators evolution COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
168.743
222.694
237.842
182.173
216.411
197.302
192.476
221.096
207.155
Interest coverage
2.498
None
None
1.208
-108.834
2.454
4.161
4.302
1.598
Sector positioning
Liquidity ratio
207.162024
2022
2023
2024
Q1: 154.88
Med: 223.72
Q3: 341.92
Average
In 2024, the liquidity ratio of COMPAGNIE ALPINE DE TRAVA... (207.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.6x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Good-5 pts over 3 years
In 2024, the interest coverage of COMPAGNIE ALPINE DE TRAVA... (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 97 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The company must finance 19 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 134 days of revenue, i.e. 678 k€ to permanently finance. Over 2016-2024, WCR increased by +95%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
678 151 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
97 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
134 j
WCR and payment terms evolution COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
347 710 €
0 €
0 €
388 546 €
496 499 €
317 548 €
500 852 €
453 889 €
678 151 €
Inventory turnover (days)
2
0
0
8
10
3
3
3
3
Customer payment term (days)
59
0
0
98
100
55
59
50
97
Supplier payment term (days)
79
0
0
89
61
58
72
43
78
Positioning of COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 127 849€ to 565 525€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
127k€206k€565k€
206 240 €Range: 127 849€ - 565 525€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES with other companies in the same sector:
Frequently asked questions about COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES
What is the revenue of COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES ?
The revenue of COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES in 2024 is 1.8 M€.
Is COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES profitable?
Yes, COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES generated a net profit of 141 k€ in 2024.
Where is the headquarters of COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES ?
The headquarters of COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES is located in SAINT-MAUR (36250), in the department Indre.
Where to find the tax return of COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES ?
The tax return of COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES operate?
COMPAGNIE ALPINE DE TRAVAUX ELECTRIQUES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart