COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE : revenue, balance sheet and financial ratios

COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE is a French company founded 8 years ago, specialized in the sector Dépollution et autres services de gestion des déchets. Based in TOULOUSE (31200), this company of category PME shows in 2024 a revenue of 751 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE (SIREN 834217192)
Indicator 2024 2024 2023 2022 2021 2020
Revenue 751 188 € 634 189 € 806 682 € 251 654 € 314 758 € 257 520 €
Net income -69 083 € 2 194 € 20 926 € 4 027 € -121 529 € 78 927 €
EBITDA -65 557 € 3 209 € 21 518 € 5 938 € -120 890 € -74 597 €
Net margin -9.2% 0.3% 2.6% 1.6% -38.6% 30.6%

Revenue and income statement

In 2024, COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE achieves revenue of 751 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +30.7%. Vs 2024, growth of +18% (634 k€ -> 751 k€). After deducting consumption (75 k€), gross margin stands at 677 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -66 k€, representing -8.7% of revenue. Warning negative scissor effect: despite revenue change (+18%), EBITDA varies by -2143%, reducing margin by 9.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -69 k€ (-9.2% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

751 188 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

676 607 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-65 557 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-69 083 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-69 083 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-8.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -83%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -65%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-82.865%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-65.188%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-8.69%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-2.495

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

62.1%

Solvency indicators evolution
COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE

Sector positioning

Debt ratio
-82.86 2024
2023
2024
2024
Q1: 1.03
Med: 19.98
Q3: 62.69
Excellent

In 2024, the debt ratio of COMPAGNE GENERALE D'ENTRE... (-82.86) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-65.19% 2024
2023
2024
2024
Q1: 10.02%
Med: 31.42%
Q3: 48.88%
Watch

In 2024, the financial autonomy of COMPAGNE GENERALE D'ENTRE... (-65.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-2.5 years 2024
2023
2024
2024
Q1: -0.03 years
Med: 0.14 years
Q3: 1.46 years
Excellent -51 pts over 3 years

In 2024, the repayment capacity of COMPAGNE GENERALE D'ENTRE... (-2.50) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 82.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

82.632

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE

Sector positioning

Liquidity ratio
82.63 2024
2023
2024
2024
Q1: 127.49
Med: 177.66
Q3: 259.76
Watch -7 pts over 3 years

In 2024, the liquidity ratio of COMPAGNE GENERALE D'ENTRE... (82.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.0x 2024
2023
2024
2024
Q1: 0.0x
Med: 0.55x
Q3: 4.48x
Average -18 pts over 3 years

In 2024, the interest coverage of COMPAGNE GENERALE D'ENTRE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 153 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 67 days of revenue, i.e. 140 k€ to permanently finance. Over 2020-2024, WCR increased by +125%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

140 269 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

66 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

153 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

16 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

67 j

WCR and payment terms evolution
COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE

Positioning of COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE in its sector

Comparison with sector Dépollution et autres services de gestion des déchets

Similar companies (Dépollution et autres services de gestion des déchets)

Compare COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE with other companies in the same sector:

Voir toutes les statistiques du secteur Dépollution et autres services de gestion des déchets

Frequently asked questions about COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE

What is the revenue of COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE ?

The revenue of COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE in 2024 is 751 k€.

Is COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE profitable?

COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE recorded a net loss in 2024.

Where is the headquarters of COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE ?

The headquarters of COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE is located in TOULOUSE (31200), in the department Haute-Garonne.

Where to find the tax return of COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE ?

The tax return of COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE operate?

COMPAGNE GENERALE D'ENTREPRISE MODERNE DESAMIANTAGE operates in the sector Dépollution et autres services de gestion des déchets (NAF code 39.00Z). See the 'Sector positioning' section above to compare the company with its competitors.