Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-09-30 (16 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: MONTLUCON (03100), Allier
COMCENTRE EST : revenue, balance sheet and financial ratios
COMCENTRE EST is a French company
founded 16 years ago,
specialized in the sector Autres activités de télécommunication .
Based in MONTLUCON (03100),
this company of category ETI
shows in 2018 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMCENTRE EST (SIREN 517414132)
Indicator
2024
2023
2022
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
5 311 412 €
4 607 095 €
4 002 250 €
3 449 241 €
Net income
335 398 €
212 576 €
-25 514 €
174 832 €
226 648 €
332 492 €
1 311 637 €
525 211 €
EBITDA
N/C
N/C
N/C
N/C
739 647 €
413 831 €
-10 891 €
-542 516 €
Net margin
N/C
N/C
N/C
N/C
4.3%
7.2%
32.8%
15.2%
Revenue and income statement
In 2024, COMCENTRE EST generates positive net income of 335 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 525 k€ -> 335 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
335 398 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.236%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.384%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Debt ratio
-159.491
2520.251
90.073
82.286
15.578
1259.665
74.56
37.236
Financial autonomy
-34.518
1.403
15.128
24.027
33.677
2.545
24.564
43.384
Repayment capacity
1.31
1.471
2.062
1.13
None
None
None
None
Cash flow / Revenue
44.607%
20.44%
3.604%
8.176%
None%
None%
None%
None%
Sector positioning
Debt ratio
37.242024
2022
2023
2024
Q1: 0.0
Med: 6.16
Q3: 54.89
Average-15 pts over 3 years
In 2024, the debt ratio of COMCENTRE EST (37.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.38%2024
2022
2023
2024
Q1: 2.18%
Med: 26.44%
Q3: 49.52%
Good+44 pts over 3 years
In 2024, the financial autonomy of COMCENTRE EST (43.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.316
Liquidity indicators evolution COMCENTRE EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
211.511
261.815
195.729
214.598
166.001
145.003
162.685
226.316
Interest coverage
-9.426
-429.933
7.19
1.162
None
None
None
None
Sector positioning
Liquidity ratio
226.322024
2022
2023
2024
Q1: 100.89
Med: 167.97
Q3: 282.13
Good+24 pts over 3 years
In 2024, the liquidity ratio of COMCENTRE EST (226.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMCENTRE EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Operating WCR
2 294 711 €
2 034 464 €
936 945 €
1 750 641 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
37
35
33
36
0
0
0
0
Customer payment term (days)
40
32
24
26
0
0
0
0
Supplier payment term (days)
117
62
49
60
0
0
0
0
Positioning of COMCENTRE EST in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of COMCENTRE EST is estimated at
333 483 €
(range 107 011€ - 1 119 297€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
107k€333k€1119k€
333 483 €Range: 107 011€ - 1 119 297€
NAF 5 all-time
Valuation method used
Net Income Multiple
335 398 €
×
1.0x
=333 484 €
Range: 107 012€ - 1 119 297€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare COMCENTRE EST with other companies in the same sector:
Yes, COMCENTRE EST generated a net profit of 335 k€ in 2024.
Where is the headquarters of COMCENTRE EST ?
The headquarters of COMCENTRE EST is located in MONTLUCON (03100), in the department Allier.
Where to find the tax return of COMCENTRE EST ?
The tax return of COMCENTRE EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMCENTRE EST operate?
COMCENTRE EST operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart