Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-02-14 (12 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: MERIGNAC (33700), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMBLES ET TOITURES : revenue, balance sheet and financial ratios
COMBLES ET TOITURES is a French company
founded 12 years ago,
specialized in the sector Travaux de charpente.
Based in MERIGNAC (33700),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMBLES ET TOITURES (SIREN 800591273)
Indicator
2023
2022
2021
2020
Revenue
N/C
1 368 248 €
N/C
N/C
Net income
-129 208 €
41 135 €
-4 104 €
41 204 €
EBITDA
N/C
52 256 €
N/C
N/C
Net margin
N/C
3.0%
N/C
N/C
Revenue and income statement
In 2023, COMBLES ET TOITURES records a net loss of 129 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-129 208 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4595%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4595.245%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.652%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
105.74
110.471
63.636
4595.245
Financial autonomy
19.51
20.047
24.217
0.652
Repayment capacity
None
None
2.098
None
Cash flow / Revenue
None%
None%
2.943%
None%
Sector positioning
Debt ratio
4595.242023
2021
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Watch+8 pts over 3 years
In 2023, the debt ratio of COMBLES ET TOITURES (4595.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.65%2023
2021
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Watch
In 2023, the financial autonomy of COMBLES ET TOITURES (0.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.1 years2022
2022
Q1: 0.0 years
Med: 0.83 years
Q3: 2.43 years
Average
In 2022, the repayment capacity of COMBLES ET TOITURES (2.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.657
Liquidity indicators evolution COMBLES ET TOITURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
163.006
154.31
151.023
96.657
Interest coverage
None
None
1.46
None
Sector positioning
Liquidity ratio
96.662023
2021
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Watch-8 pts over 3 years
In 2023, the liquidity ratio of COMBLES ET TOITURES (96.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.46x2022
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.06x
Good
In 2022, the interest coverage of COMBLES ET TOITURES (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMBLES ET TOITURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
0 €
0 €
160 660 €
0 €
Inventory turnover (days)
0
0
14
0
Customer payment term (days)
0
0
49
0
Supplier payment term (days)
0
0
42
0
Positioning of COMBLES ET TOITURES in its sector
Comparison with sector Travaux de charpente
Similar companies (Travaux de charpente)
Compare COMBLES ET TOITURES with other companies in the same sector:
Frequently asked questions about COMBLES ET TOITURES
What is the revenue of COMBLES ET TOITURES ?
The revenue of COMBLES ET TOITURES in 2022 is 1.4 M€.
Is COMBLES ET TOITURES profitable?
COMBLES ET TOITURES recorded a net loss in 2023.
Where is the headquarters of COMBLES ET TOITURES ?
The headquarters of COMBLES ET TOITURES is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of COMBLES ET TOITURES ?
The tax return of COMBLES ET TOITURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMBLES ET TOITURES operate?
COMBLES ET TOITURES operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart