COMBES INVESTS : revenue, balance sheet and financial ratios

COMBES INVESTS is a French company founded 6 years ago, specialized in the sector Activités des sièges sociaux. Based in PARIS (75020), this company of category PME shows in 2021 a revenue of 378 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMBES INVESTS (SIREN 852994698)
Indicator 2023 2021 2020 2019
Revenue N/C 377 621 € 403 008 € 116 540 €
Net income 1 252 987 € -5 343 460 € 3 548 259 € 4 736 558 €
EBITDA N/C -75 570 € -159 490 € -220 613 €
Net margin N/C -1415.0% 880.4% 4064.3%

Revenue and income statement

In 2023, COMBES INVESTS generates positive net income of 1.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 4.7 M€ -> 1.3 M€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 252 987 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.071%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

86.273%

Solvency indicators evolution
COMBES INVESTS

Sector positioning

Debt ratio
9.07 2023
2020
2021
2023
Q1: 0.15
Med: 18.69
Q3: 101.54
Good

In 2023, the debt ratio of COMBES INVESTS (9.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
86.27% 2023
2020
2021
2023
Q1: 13.72%
Med: 51.34%
Q3: 84.19%
Excellent

In 2023, the financial autonomy of COMBES INVESTS (86.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-10.27 years 2021
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.51 years
Excellent -28 pts over 2 years

In 2021, the repayment capacity of COMBES INVESTS (-10.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 286.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

286.754

Liquidity indicators evolution
COMBES INVESTS

Sector positioning

Liquidity ratio
286.75 2023
2020
2021
2023
Q1: 110.3
Med: 414.17
Q3: 1926.34
Average -36 pts over 3 years

In 2023, the liquidity ratio of COMBES INVESTS (286.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-7455.38x 2021
2020
2021
Q1: -27.53x
Med: 0.0x
Q3: 2.99x
Average -25 pts over 2 years

In 2021, the interest coverage of COMBES INVESTS (-7455.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COMBES INVESTS

Positioning of COMBES INVESTS in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 89 transactions of similar company sales in 2023, the value of COMBES INVESTS is estimated at 8 438 434 € (range 4 019 975€ - 19 455 888€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
89 tx
4019k€ 8438k€ 19455k€
8 438 434 € Range: 4 019 975€ - 19 455 888€
NAF 5 année 2023

Valuation method used

Net Income Multiple
1 252 987 € × 6.7x = 8 438 435 €
Range: 4 019 975€ - 19 455 888€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare COMBES INVESTS with other companies in the same sector:

Frequently asked questions about COMBES INVESTS

What is the revenue of COMBES INVESTS ?

The revenue of COMBES INVESTS in 2021 is 378 k€.

Is COMBES INVESTS profitable?

Yes, COMBES INVESTS generated a net profit of 1.3 M€ in 2023.

Where is the headquarters of COMBES INVESTS ?

The headquarters of COMBES INVESTS is located in PARIS (75020), in the department Paris.

Where to find the tax return of COMBES INVESTS ?

The tax return of COMBES INVESTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMBES INVESTS operate?

COMBES INVESTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.