Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

COM AIR : revenue, balance sheet and financial ratios

COM AIR is a French company founded 4 years ago, specialized in the sector Activités de clubs de sports. Based in MONTLUCON (03100), this company of category PME shows in 2024 a net income positive of 787 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COM AIR (SIREN 903636041)
Indicator 2024 2023 2023
Revenue N/C N/C N/C
Net income 786 921 € 110 602 € 135 493 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2024, COM AIR generates positive net income of 787 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 135 k€ -> 787 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

786 921 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 753%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

752.514%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.193%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

87.7%

Solvency indicators evolution
COM AIR

Sector positioning

Debt ratio
752.51 2024
2023
2023
2024
Q1: 0.0
Med: 34.22
Q3: 146.62
Watch

In 2024, the debt ratio of COM AIR (752.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
9.19% 2024
2023
2023
2024
Q1: 0.0%
Med: 19.1%
Q3: 35.78%
Average +5 pts over 3 years

In 2024, the financial autonomy of COM AIR (9.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 77.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

77.863

Liquidity indicators evolution
COM AIR

Sector positioning

Liquidity ratio
77.86 2024
2023
2023
2024
Q1: 81.54
Med: 131.18
Q3: 208.3
Watch

In 2024, the liquidity ratio of COM AIR (77.86) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of COM AIR in its sector

Comparison with sector Activités de clubs de sports

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of COM AIR is estimated at 4 179 794 € (range 1 830 564€ - 8 878 625€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
161 transactions
1830k€ 4179k€ 8878k€
4 179 794 € Range: 1 830 564€ - 8 878 625€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
786 921 € × 5.3x = 4 179 795 €
Range: 1 830 564€ - 8 878 626€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de clubs de sports)

Compare COM AIR with other companies in the same sector:

Frequently asked questions about COM AIR

What is the revenue of COM AIR ?

The revenue of COM AIR is not publicly disclosed (confidential accounts filed with INPI).

Is COM AIR profitable?

Yes, COM AIR generated a net profit of 787 k€ in 2024.

Where is the headquarters of COM AIR ?

The headquarters of COM AIR is located in MONTLUCON (03100), in the department Allier.

Where to find the tax return of COM AIR ?

The tax return of COM AIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COM AIR operate?

COM AIR operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.