COLRUYT RETAIL FRANCE : revenue, balance sheet and financial ratios
COLRUYT RETAIL FRANCE is a French company
founded 13 years ago,
specialized in the sector Supermarchés.
Based in ROCHEFORT-SUR-NENON (39700),
this company of category ETI
shows in 2025 a revenue of 719.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLRUYT RETAIL FRANCE (SIREN 789139789)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
719 736 251 €
720 029 309 €
658 339 464 €
594 545 196 €
575 015 594 €
566 504 319 €
658 886 345 €
Net income
-15 918 093 €
-25 134 257 €
-10 796 631 €
-10 377 996 €
-3 802 337 €
-10 706 528 €
-31 354 708 €
EBITDA
-8 980 456 €
-19 192 813 €
-7 204 802 €
-7 180 060 €
2 343 674 €
-1 998 196 €
-16 965 006 €
Net margin
-2.2%
-3.5%
-1.6%
-1.7%
-0.7%
-1.9%
-4.8%
Revenue and income statement
In 2025, COLRUYT RETAIL FRANCE achieves revenue of 719.7 M€. Revenue is growing positively over 7 years (CAGR: +1.5%). Slight decline of -0% vs 2024. After deducting consumption (541.4 M€), gross margin stands at 178.3 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -9.0 M€, representing -1.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -15.9 M€ (-2.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
719 736 251 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
178 319 366 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 980 456 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-19 596 465 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 918 093 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.82%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.692%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.902%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.119
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COLRUYT RETAIL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.468
0.497
0.499
1.661
2.012
3.678
29.82
Financial autonomy
52.936
49.667
46.39
38.83
29.24
13.851
48.692
Repayment capacity
-0.023
-0.648
0.058
-0.274
-3.631
-0.082
-5.119
Cash flow / Revenue
-2.741%
-0.105%
1.096%
-0.646%
-0.044%
-1.701%
-0.902%
Sector positioning
Debt ratio
29.822025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Average+26 pts over 3 years
In 2025, the debt ratio of COLRUYT RETAIL FRANCE (29.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.69%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Excellent+28 pts over 3 years
In 2025, the financial autonomy of COLRUYT RETAIL FRANCE (48.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-5.12 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.93 years
Q3: 3.34 years
Excellent
In 2025, the repayment capacity of COLRUYT RETAIL FRANCE (-5.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
180.249
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.921
Liquidity indicators evolution COLRUYT RETAIL FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
131.046
118.409
103.677
86.326
76.856
66.399
180.249
Interest coverage
0.0
-0.041
0.288
-0.715
-4.401
-9.475
-19.921
Sector positioning
Liquidity ratio
180.252025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Good+56 pts over 3 years
In 2025, the liquidity ratio of COLRUYT RETAIL FRANCE (180.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-19.92x2025
2023
2024
2025
Q1: 0.0x
Med: 1.28x
Q3: 6.24x
Watch
In 2025, the interest coverage of COLRUYT RETAIL FRANCE (-19.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 29 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 57 days of revenue, i.e. 113.9 M€ to permanently finance. Over 2019-2025, WCR increased by +76%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
113 948 643 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
29 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution COLRUYT RETAIL FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
64 794 883 €
56 984 669 €
51 366 143 €
35 981 875 €
26 807 583 €
-4 284 174 €
113 948 643 €
Inventory turnover (days)
18
20
25
26
27
26
29
Customer payment term (days)
2
3
3
3
10
9
11
Supplier payment term (days)
31
35
36
36
34
34
30
Positioning of COLRUYT RETAIL FRANCE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of COLRUYT RETAIL FRANCE is estimated at
237 292 897 €
(range 153 765 722€ - 391 561 580€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
153765k€237292k€391561k€
237 292 897 €Range: 153 765 722€ - 391 561 580€
NAF 5 année 2025
Valuation method used
Revenue Multiple
719 736 251 €
×
0.33x
=237 292 897 €
Range: 153 765 723€ - 391 561 580€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare COLRUYT RETAIL FRANCE with other companies in the same sector:
Frequently asked questions about COLRUYT RETAIL FRANCE
What is the revenue of COLRUYT RETAIL FRANCE ?
The revenue of COLRUYT RETAIL FRANCE in 2025 is 719.7 M€.
Is COLRUYT RETAIL FRANCE profitable?
COLRUYT RETAIL FRANCE recorded a net loss in 2025.
Where is the headquarters of COLRUYT RETAIL FRANCE ?
The headquarters of COLRUYT RETAIL FRANCE is located in ROCHEFORT-SUR-NENON (39700), in the department Jura.
Where to find the tax return of COLRUYT RETAIL FRANCE ?
The tax return of COLRUYT RETAIL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLRUYT RETAIL FRANCE operate?
COLRUYT RETAIL FRANCE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart