COLLINES ALIMENTATION : revenue, balance sheet and financial ratios
COLLINES ALIMENTATION is a French company
founded 25 years ago,
specialized in the sector Supérettes.
Based in FURIANI (20600),
this company of category PME
shows in 2021 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLLINES ALIMENTATION (SIREN 437532120)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 732 395 €
4 029 390 €
3 435 891 €
3 876 803 €
4 369 759 €
4 290 088 €
Net income
204 137 €
238 832 €
254 374 €
257 757 €
598 326 €
152 373 €
204 656 €
167 142 €
227 301 €
245 086 €
EBITDA
N/C
N/C
N/C
N/C
486 752 €
262 436 €
158 553 €
253 817 €
348 883 €
395 194 €
Net margin
N/C
N/C
N/C
N/C
16.0%
3.8%
6.0%
4.3%
5.2%
5.7%
Revenue and income statement
In 2025, COLLINES ALIMENTATION generates positive net income of 204 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 245 k€ -> 204 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
204 137 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.658%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.479%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.003
0.363
2.077
36.101
41.358
20.899
18.196
14.125
13.248
8.658
Financial autonomy
59.168
61.557
62.528
44.222
50.469
65.885
72.871
75.423
69.994
73.479
Repayment capacity
0.017
0.008
0.052
0.891
1.244
0.702
None
None
None
None
Cash flow / Revenue
7.017%
6.047%
5.268%
6.61%
5.231%
8.51%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.662025
2023
2024
2025
Q1: 7.42
Med: 33.43
Q3: 80.85
Good-11 pts over 3 years
In 2025, the debt ratio of COLLINES ALIMENTATION (8.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.48%2025
2023
2024
2025
Q1: 28.38%
Med: 45.6%
Q3: 61.41%
Excellent
In 2025, the financial autonomy of COLLINES ALIMENTATION (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 383.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
185.795
193.211
205.542
149.673
219.54
381.823
577.716
595.201
367.738
383.637
Interest coverage
0.53
0.066
0.022
0.093
0.0
0.504
None
None
None
None
Sector positioning
Liquidity ratio
383.642025
2023
2024
2025
Q1: 123.52
Med: 181.92
Q3: 270.69
Excellent
In 2025, the liquidity ratio of COLLINES ALIMENTATION (383.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COLLINES ALIMENTATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
159 634 €
177 500 €
211 014 €
364 685 €
210 133 €
427 285 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
11
12
15
12
10
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
6
7
0
0
Supplier payment term (days)
26
25
25
51
30
20
359
362
0
0
Positioning of COLLINES ALIMENTATION in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of COLLINES ALIMENTATION is estimated at
1 285 660 €
(range 519 723€ - 3 092 984€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
519k€1285k€3092k€
1 285 660 €Range: 519 723€ - 3 092 984€
NAF 5 année 2025
Valuation method used
Net Income Multiple
204 137 €
×
6.3x
=1 285 660 €
Range: 519 724€ - 3 092 985€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare COLLINES ALIMENTATION with other companies in the same sector:
Frequently asked questions about COLLINES ALIMENTATION
What is the revenue of COLLINES ALIMENTATION ?
The revenue of COLLINES ALIMENTATION in 2021 is 3.7 M€.
Is COLLINES ALIMENTATION profitable?
Yes, COLLINES ALIMENTATION generated a net profit of 204 k€ in 2025.
Where is the headquarters of COLLINES ALIMENTATION ?
The headquarters of COLLINES ALIMENTATION is located in FURIANI (20600).
Where to find the tax return of COLLINES ALIMENTATION ?
The tax return of COLLINES ALIMENTATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLLINES ALIMENTATION operate?
COLLINES ALIMENTATION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart