Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-12-01 (35 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PONT L'EVEQUE (14130), Calvados
COLLEN AVENIR : revenue, balance sheet and financial ratios
COLLEN AVENIR is a French company
founded 35 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PONT L'EVEQUE (14130),
this company of category PME
shows in 2025 a revenue of 72 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLLEN AVENIR (SIREN 380424630)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
72 000 €
26 000 €
N/C
N/C
N/C
N/C
Net income
135 515 €
156 348 €
181 522 €
173 667 €
-53 780 €
-17 023 €
EBITDA
-18 254 €
-54 238 €
-53 539 €
-26 425 €
-52 684 €
-58 728 €
Net margin
188.2%
601.3%
N/C
N/C
N/C
N/C
Revenue and income statement
En 2025, COLLEN AVENIR alcanza unos ingresos de 72 k€. En el período 2024-2025, la empresa muestra un fuerte crecimiento con una TCAC de +176.9%. Vs 2024, crecimiento de +177% (26 k€ -> 72 k€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 72 k€, es decir, una tasa del 100%. El EBITDA alcanza -18 k€, representando el -25.4% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +183.3 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto asciende a 136 k€, es decir, el 188.2% de los ingresos.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
72 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
72 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 254 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 249 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 515 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-25.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 19%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 83%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 1.5 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 191.9% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.89%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.587%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
191.864%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.481
Solvency indicators evolution COLLEN AVENIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
99.862
117.969
76.111
38.125
26.453
18.89
Financial autonomy
48.924
44.893
56.145
71.218
78.357
82.587
Repayment capacity
-54.243
-14.614
3.334
1.982
1.806
1.481
Cash flow / Revenue
None%
None%
None%
None%
607.058%
191.864%
Sector positioning
Ratio de endeudamiento
18.892025
2023
2024
2025
Q1: 0.11
Med: 13.02
Q3: 80.55
Average
En 2025, el ratio de endeudamiento de COLLEN AVENIR (18.89) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
82.59%2025
2023
2024
2025
Q1: 14.27%
Med: 56.28%
Q3: 88.89%
Bueno+5 pts over 3 years
En 2025, el autonomía financiera de COLLEN AVENIR (82.6%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
1.48 ans2025
2023
2024
2025
Q1: 0.0 ans
Med: 0.3 ans
Q3: 3.44 ans
Average
En 2025, el capacidad de reembolso de COLLEN AVENIR (1.5 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 512.06. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
512.064
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-49.726
Liquidity indicators evolution COLLEN AVENIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
63.478
15.742
800.189
573.302
122.635
512.064
Interest coverage
-84.45
-111.878
-31.031
-18.009
-17.289
-49.726
Sector positioning
Ratio de liquidez
512.062025
2023
2024
2025
Q1: 133.24
Med: 541.4
Q3: 2695.45
Average
En 2025, el ratio de liquidez de COLLEN AVENIR (512.06) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
-49.73x2025
2023
2024
2025
Q1: -45.23x
Med: 0.0x
Q3: 1.81x
Average-13 pts over 3 years
En 2025, el cobertura de intereses de COLLEN AVENIR (-49.7x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 240 días. Plazo proveedores: 1 días. El desfase de 239 días pesa sobre la tesorería. El FM representa 47 días de ingresos.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 347 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
240 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
47 j
WCR and payment terms evolution COLLEN AVENIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
-35 664 €
9 347 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
240
Supplier payment term (days)
16
20
27
66
8
1
Positioning of COLLEN AVENIR in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of COLLEN AVENIR is estimated at
177 111 €
(range 56 493€ - 339 337€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
56k€177k€339k€
177 111 €Range: 56 493€ - 339 337€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
72 000 €×0.63x
Estimation45 419 €
18 891€ - 51 338€
Net Income Multiple20%
135 515 €×2.8x
Estimation374 649 €
112 898€ - 771 337€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare COLLEN AVENIR with other companies in the same sector:
Yes, COLLEN AVENIR generated a net profit of 136 k€ in 2025.
Where is the headquarters of COLLEN AVENIR ?
The headquarters of COLLEN AVENIR is located in PONT L'EVEQUE (14130), in the department Calvados.
Where to find the tax return of COLLEN AVENIR ?
The tax return of COLLEN AVENIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLLEN AVENIR operate?
COLLEN AVENIR operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart