Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1994-10-10 (31 years)Status: ActiveBusiness sector: Autres enseignementsLocation: NANTERRE (92000), Hauts-de-Seine
COLLEGE DE PARIS-ECOLE CONTE : revenue, balance sheet and financial ratios
COLLEGE DE PARIS-ECOLE CONTE is a French company
founded 31 years ago,
specialized in the sector Autres enseignements.
Based in NANTERRE (92000),
this company of category ETI
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLLEGE DE PARIS-ECOLE CONTE (SIREN 399002807)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 406 788 €
2 721 586 €
N/C
N/C
1 668 360 €
1 610 425 €
1 647 379 €
1 529 386 €
1 126 149 €
Net income
324 187 €
510 €
85 376 €
-87 661 €
6 953 €
4 959 €
-862 €
194 €
-5 285 €
EBITDA
620 401 €
646 563 €
N/C
N/C
38 966 €
35 607 €
89 279 €
-111 195 €
-214 793 €
Net margin
9.5%
0.0%
N/C
N/C
0.4%
0.3%
-0.1%
0.0%
-0.5%
Revenue and income statement
In 2024, COLLEGE DE PARIS-ECOLE CONTE achieves revenue of 3.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +14.8%. Vs 2023, growth of +25% (2.7 M€ -> 3.4 M€). After deducting consumption (0 €), gross margin stands at 3.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 620 k€, representing 18.2% of revenue. Warning negative scissor effect: despite revenue change (+25%), EBITDA varies by -4%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 324 k€, i.e. 9.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 406 788 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 406 788 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
620 401 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
511 454 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
324 187 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 12.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.21%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.188%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COLLEGE DE PARIS-ECOLE CONTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
112.262
4164.837
4331.505
3906.669
3625.236
-1433.424
3634.889
2863.589
0.0
Financial autonomy
1.996
1.557
0.956
1.265
1.594
-5.261
1.919
1.877
16.21
Repayment capacity
0.313
-9.462
-26.634
49.73
2.55
None
None
1.099
0.0
Cash flow / Revenue
0.085%
-4.194%
-1.274%
0.848%
21.836%
None%
None%
22.762%
12.188%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.56
Q3: 38.78
Excellent-56 pts over 3 years
In 2024, the debt ratio of COLLEGE DE PARIS-ECOLE CONTE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
16.21%2024
2022
2023
2024
Q1: 0.0%
Med: 17.39%
Q3: 51.77%
Average+21 pts over 3 years
In 2024, the financial autonomy of COLLEGE DE PARIS-ECOLE CONTE (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent-50 pts over 2 years
In 2024, the repayment capacity of COLLEGE DE PARIS-ECOLE CONTE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.897
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution COLLEGE DE PARIS-ECOLE CONTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
273.818
261.513
163.695
192.82
242.797
327.49
350.434
218.299
116.897
Interest coverage
-2.334
-67.411
10.528
29.157
21.198
None
None
3.351
0.0
Sector positioning
Liquidity ratio
116.92024
2022
2023
2024
Q1: 114.25
Med: 223.1
Q3: 458.59
Average-43 pts over 3 years
In 2024, the liquidity ratio of COLLEGE DE PARIS-ECOLE CONTE (116.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Average-50 pts over 2 years
In 2024, the interest coverage of COLLEGE DE PARIS-ECOLE CONTE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 192 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. The gap of 42 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 140 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2016-2024, WCR increased by +206%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 329 363 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
192 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
150 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
140 j
WCR and payment terms evolution COLLEGE DE PARIS-ECOLE CONTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
434 953 €
752 641 €
1 149 755 €
1 266 261 €
1 263 482 €
0 €
0 €
1 114 381 €
1 329 363 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
158
233
128
0
0
0
175
192
Supplier payment term (days)
0
59
172
164
146
0
0
104
150
Positioning of COLLEGE DE PARIS-ECOLE CONTE in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of COLLEGE DE PARIS-ECOLE CONTE is estimated at
1 228 307 €
(range 436 642€ - 3 493 330€).
With an EBITDA of 620 401€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
436k€1228k€3493k€
1 228 307 €Range: 436 642€ - 3 493 330€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
620 401 €×2.2x
Estimation1 345 134 €
487 433€ - 3 498 503€
Revenue Multiple30%
3 406 788 €×0.36x
Estimation1 217 718 €
406 277€ - 2 380 868€
Net Income Multiple20%
324 187 €×2.9x
Estimation952 124 €
355 217€ - 5 149 095€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare COLLEGE DE PARIS-ECOLE CONTE with other companies in the same sector:
Frequently asked questions about COLLEGE DE PARIS-ECOLE CONTE
What is the revenue of COLLEGE DE PARIS-ECOLE CONTE ?
The revenue of COLLEGE DE PARIS-ECOLE CONTE in 2024 is 3.4 M€.
Is COLLEGE DE PARIS-ECOLE CONTE profitable?
Yes, COLLEGE DE PARIS-ECOLE CONTE generated a net profit of 324 k€ in 2024.
Where is the headquarters of COLLEGE DE PARIS-ECOLE CONTE ?
The headquarters of COLLEGE DE PARIS-ECOLE CONTE is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of COLLEGE DE PARIS-ECOLE CONTE ?
The tax return of COLLEGE DE PARIS-ECOLE CONTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLLEGE DE PARIS-ECOLE CONTE operate?
COLLEGE DE PARIS-ECOLE CONTE operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart