Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-07-01 (42 years)Status: ActiveBusiness sector: Distribution de films cinématographiquesLocation: MONTPELLIER (34080), Herault
COLLECTIVISION : revenue, balance sheet and financial ratios
COLLECTIVISION is a French company
founded 42 years ago,
specialized in the sector Distribution de films cinématographiques.
Based in MONTPELLIER (34080),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLLECTIVISION (SIREN 328427646)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 554 615 €
1 663 419 €
Net income
25 878 €
140 089 €
97 281 €
31 032 €
69 177 €
68 477 €
106 422 €
126 577 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
359 706 €
425 365 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.8%
7.6%
Revenue and income statement
Im Jahr 2024 erzielt COLLECTIVISION ein positives Nettoergebnis von 26 k€. Entwicklung 2017-2024: 127 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 878 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 8%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 83%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.282%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.648%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.349
35.14
35.212
29.391
19.364
17.105
12.033
8.282
Financial autonomy
64.392
63.757
64.706
68.908
75.833
66.808
77.669
82.648
Repayment capacity
1.695
1.618
None
None
None
None
None
None
Cash flow / Revenue
20.269%
21.472%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
8.282024
2022
2023
2024
Q1: 0.0
Med: 0.66
Q3: 25.86
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von COLLECTIVISION (8.28). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
82.65%2024
2022
2023
2024
Q1: 6.33%
Med: 25.98%
Q3: 48.23%
Ausgezeichnet+9 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von COLLECTIVISION (82.7%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 424.47. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
424.473
Liquidity indicators evolution COLLECTIVISION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.596
171.186
201.971
286.63
358.504
206.526
344.814
424.473
Interest coverage
2.303
2.148
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
424.472024
2022
2023
2024
Q1: 105.2
Med: 137.31
Q3: 213.76
Ausgezeichnet+10 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von COLLECTIVISION (424.47). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COLLECTIVISION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
351 979 €
432 820 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
3
0
0
0
0
0
0
Customer payment term (days)
69
75
0
0
0
0
0
0
Supplier payment term (days)
54
69
0
0
0
0
0
0
Positioning of COLLECTIVISION in its sector
Comparison with sector Distribution de films cinématographiques
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of COLLECTIVISION is estimated at
41 985 €
(range 21 904€ - 111 675€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
21k€41k€111k€
41 985 €Range: 21 904€ - 111 675€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
25 878 €
×
1.6x
=41 986 €
Range: 21 905€ - 111 676€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Distribution de films cinématographiques)
Compare COLLECTIVISION with other companies in the same sector:
Yes, COLLECTIVISION generated a net profit of 26 k€ in 2024.
Where is the headquarters of COLLECTIVISION ?
The headquarters of COLLECTIVISION is located in MONTPELLIER (34080), in the department Herault.
Where to find the tax return of COLLECTIVISION ?
The tax return of COLLECTIVISION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLLECTIVISION operate?
COLLECTIVISION operates in the sector Distribution de films cinématographiques (NAF code 59.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart