COLLECTI'VERT : revenue, balance sheet and financial ratios
COLLECTI'VERT is a French company
founded 20 years ago,
specialized in the sector Récupération de déchets triés.
Based in VALLIQUERVILLE (76190),
this company of category PME
shows in 2021 a revenue of 8.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLLECTI'VERT (SIREN 489136705)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
8 711 467 €
6 184 232 €
7 002 225 €
6 287 221 €
5 277 416 €
N/C
Net income
756 978 €
287 774 €
49 047 €
122 421 €
92 364 €
107 855 €
275 271 €
216 186 €
169 938 €
EBITDA
N/C
N/C
N/C
56 092 €
319 925 €
247 196 €
195 763 €
282 884 €
N/C
Net margin
N/C
N/C
N/C
1.4%
1.5%
1.5%
4.4%
4.1%
N/C
Revenue and income statement
In 2024, COLLECTI'VERT generates positive net income of 757 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 170 k€ -> 757 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
756 978 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.726%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
71.742
60.981
116.964
176.107
251.942
189.786
250.659
118.868
99.017
Financial autonomy
37.213
31.701
25.267
23.111
13.939
15.437
14.644
17.812
19.726
Repayment capacity
None
1.801
2.226
5.876
7.46
-50.332
None
None
None
Cash flow / Revenue
None%
4.575%
5.464%
3.466%
4.313%
-0.394%
None%
None%
None%
Sector positioning
Debt ratio
99.022024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Average
In 2024, the debt ratio of COLLECTI'VERT (99.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.73%2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Average
In 2024, the financial autonomy of COLLECTI'VERT (19.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.962
Liquidity indicators evolution COLLECTI'VERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.602
139.26
138.206
186.245
142.717
132.804
169.596
138.316
135.962
Interest coverage
None
5.877
5.33
5.888
6.147
36.059
None
None
None
Sector positioning
Liquidity ratio
135.962024
2022
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Average-10 pts over 3 years
In 2024, the liquidity ratio of COLLECTI'VERT (135.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COLLECTI'VERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
1 065 616 €
1 855 925 €
1 760 639 €
2 121 439 €
2 971 046 €
0 €
0 €
0 €
Inventory turnover (days)
0
10
23
44
65
68
0
0
0
Customer payment term (days)
0
61
72
51
67
74
0
0
0
Supplier payment term (days)
0
62
61
33
106
75
0
0
0
Positioning of COLLECTI'VERT in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of COLLECTI'VERT is estimated at
1 348 598 €
(range 243 783€ - 6 050 660€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
243k€1348k€6050k€
1 348 598 €Range: 243 783€ - 6 050 660€
NAF 5 all-time
Valuation method used
Net Income Multiple
756 978 €
×
1.8x
=1 348 598 €
Range: 243 784€ - 6 050 661€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare COLLECTI'VERT with other companies in the same sector:
Yes, COLLECTI'VERT generated a net profit of 757 k€ in 2024.
Where is the headquarters of COLLECTI'VERT ?
The headquarters of COLLECTI'VERT is located in VALLIQUERVILLE (76190), in the department Seine-Maritime.
Where to find the tax return of COLLECTI'VERT ?
The tax return of COLLECTI'VERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLLECTI'VERT operate?
COLLECTI'VERT operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart